P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.75M
|
€
1.55M
|
€
777K
|
€
610K
|
€
1.23M
|
€
719K
|
€
815K
|
€
700K
|
€
702K
|
€
683K
|
€
712K
|
€
465K
|
€
515K
|
€
470K
|
€
457K
|
€
408K
|
€
329K
|
€
309K
|
€
375K
|
|
|
€
648K
|
€
642K
|
€
196K
|
€
159K
|
€
574K
|
€
186K
|
€
185K
|
€
83K
|
€
129K
|
€
130K
|
€
176K
|
€
62K
|
€
98K
|
€
67K
|
€
111K
|
€
165K
|
€
-61K
|
€
-117K
|
€
78K
|
|
|
€
4.74M
|
€
4.09M
|
€
3.54M
|
€
3.35M
|
€
3.02M
|
€
2.44M
|
€
2.26M
|
€
2.07M
|
€
1.99M
|
€
1.86M
|
€
1.73M
|
€
1.56M
|
€
1.49M
|
€
1.40M
|
€
1.33M
|
€
1.22M
|
€
1.05M
|
€
1.11M
|
€
1.23M
|
|
|
€
1.40M
|
€
1.30M
|
€
694K
|
€
565K
|
€
1.07M
|
€
534K
|
€
533K
|
€
514K
|
€
513K
|
€
457K
|
€
463K
|
€
344K
|
€
377K
|
€
312K
|
€
321K
|
€
374K
|
€
217K
|
€
151K
|
€
321K
|
|
|
€
41K
|
€
3K
|
€
103K
|
€
10K
|
€
258K
|
€
36K
|
€
33K
|
€
85K
|
€
25K
|
€
59K
|
€
36K
|
€
11K
|
€
7K
|
€
6K
|
€
18K
|
€
3K
|
€
2K
|
€
639
|
€
17K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.63M
|
€
1.50M
|
€
683K
|
€
510K
|
€
1.10M
|
€
625K
|
€
643K
|
€
620K
|
€
628K
|
€
556K
|
€
570K
|
€
356K
|
€
412K
|
€
372K
|
€
389K
|
€
459K
|
€
254K
|
€
156K
|
€
313K
|
|
|
€
1.32M
|
€
1.20M
|
€
479K
|
€
358K
|
€
983K
|
€
416K
|
€
422K
|
€
411K
|
€
336K
|
€
330K
|
€
377K
|
€
208K
|
€
266K
|
€
228K
|
€
246K
|
€
314K
|
€
107K
|
€
-2K
|
€
135K
|
|
|
€
198K
|
€
464K
|
€
200K
|
€
161K
|
€
430K
|
€
187K
|
€
187K
|
€
86K
|
€
132K
|
€
133K
|
€
179K
|
€
65K
|
€
101K
|
€
71K
|
€
114K
|
€
168K
|
€
-58K
|
€
-112K
|
€
86K
|
|
|
€
-358K
|
€
1.69M
|
€
2.12M
|
€
699K
|
€
-41K
|
€
6K
|
€
77K
|
€
0
|
€
892K
|
€
327K
|
€
562K
|
€
25K
|
€
16K
|
€
19K
|
€
11K
|
€
0
|
€
10K
|
€
979K
|
€
71K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
173K
|
€
197K
|
€
181K
|
€
48K
|
€
233K
|
€
43K
|
€
118K
|
€
44K
|
€
63K
|
€
51K
|
€
57K
|
€
72K
|
€
39K
|
€
25K
|
€
119K
|
€
143K
|
€
40K
|
€
131K
|
|
|
€
960K
|
€
941K
|
€
401K
|
€
311K
|
€
692K
|
€
395K
|
€
406K
|
€
292K
|
€
421K
|
€
353K
|
€
406K
|
€
246K
|
€
243K
|
€
244K
|
€
254K
|
€
195K
|
€
86K
|
€
41K
|
€
257K
|
|
|
€
544K
|
€
-578K
|
€
2.93M
|
€
2.68M
|
€
1.81M
|
€
1.25M
|
€
1.03M
|
€
1.09M
|
€
572K
|
€
476K
|
€
566K
|
€
1.60M
|
€
1.34M
|
€
-426K
|
€
-435K
|
€
154K
|
€
152K
|
€
270K
|
€
-69K
|
|
|
1.10
|
0.93
|
1.66
|
1.66
|
1.40
|
1.25
|
1.18
|
1.23
|
1.14
|
1.13
|
1.18
|
1.64
|
1.55
|
0.87
|
0.85
|
1.07
|
1.06
|
1.25
|
0.86
|
|
|
0.10
|
0.12
|
0.21
|
0.29
|
0.14
|
0.08
|
0.07
|
0.05
|
0.02
|
0.09
|
0.14
|
0.20
|
0.17
|
0.09
|
0.12
|
0.38
|
0.43
|
0.63
|
0.52
|
|
|
1.11
|
0.93
|
1.69
|
1.87
|
1.56
|
1.40
|
1.30
|
1.37
|
1.30
|
1.30
|
1.38
|
1.90
|
1.85
|
1.08
|
1.07
|
1.08
|
1.08
|
1.27
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15.09M
|
€
17.24M
|
€
12.08M
|
€
10.15M
|
€
9.88M
|
€
9.88M
|
€
10.64M
|
€
9.90M
|
€
9.05M
|
€
7.92M
|
€
7.40M
|
€
6.61M
|
€
6.75M
|
€
5.89M
|
€
5.64M
|
€
5.05M
|
€
5.36M
|
€
4.30M
|
€
2.52M
|
|
|
€
10.07M
|
€
13.02M
|
€
8.35M
|
€
6.61M
|
€
6.70M
|
€
7.33M
|
€
8.27M
|
€
7.72M
|
€
6.94M
|
€
5.94M
|
€
5.54M
|
€
4.97M
|
€
5.21M
|
€
4.44M
|
€
4.29M
|
€
3.80M
|
€
4.16M
|
€
3.05M
|
€
1.15M
|
|
|
€
5.23M
|
€
7.82M
|
€
4.37M
|
€
3.93M
|
€
4.44M
|
€
4.85M
|
€
5.65M
|
€
4.74M
|
€
4.11M
|
€
3.69M
|
€
3.19M
|
€
2.49M
|
€
2.43M
|
€
3.24M
|
€
2.90M
|
€
2.22M
|
€
2.37M
|
€
1.08M
|
€
473K
|
|
|
€
4.83M
|
€
5.18M
|
€
3.92M
|
€
2.58M
|
€
2.20M
|
€
2.43M
|
€
2.59M
|
€
2.97M
|
€
2.81M
|
€
2.24M
|
€
2.36M
|
€
2.47M
|
€
2.77M
|
€
1.18M
|
€
1.38M
|
€
1.56M
|
€
1.76M
|
€
1.95M
|
€
670K
|
|
|
31.38%
|
23.71%
|
29.34%
|
32.99%
|
30.57%
|
24.74%
|
21.23%
|
20.94%
|
22.01%
|
23.52%
|
23.41%
|
23.52%
|
22.12%
|
23.69%
|
23.57%
|
24.13%
|
19.65%
|
25.9%
|
48.79%
|
|
|
1.02
|
1.27
|
1.11
|
0.77
|
0.73
|
0.99
|
1.15
|
1.43
|
1.41
|
1.20
|
1.36
|
1.59
|
1.86
|
0.85
|
1.04
|
1.28
|
1.67
|
1.75
|
0.54
|
|
|
6.16
|
8.66
|
12.23
|
12.97
|
6.08
|
11.72
|
12.86
|
12.45
|
11.05
|
10.68
|
9.73
|
13.98
|
12.65
|
11.94
|
11.01
|
8.29
|
16.36
|
19.57
|
3.66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.26%
|
23.01%
|
11.31%
|
9.28%
|
22.93%
|
16.15%
|
17.96%
|
14.07%
|
21.13%
|
18.96%
|
23.43%
|
15.81%
|
16.28%
|
17.49%
|
19.13%
|
16.05%
|
8.16%
|
3.71%
|
20.85%
|
|
|
13.68%
|
15.69%
|
5.53%
|
4.76%
|
19.03%
|
7.61%
|
8.2%
|
4.01%
|
6.48%
|
6.98%
|
10.18%
|
3.96%
|
6.56%
|
4.82%
|
8.36%
|
13.52%
|
-5.81%
|
-10.46%
|
6.31%
|
|
|
4.29
|
3.72
|
1.62
|
1.57
|
5.82
|
1.88
|
1.74
|
0.84
|
1.43
|
1.64
|
2.38
|
0.93
|
1.45
|
1.14
|
1.97
|
3.26
|
-1.14
|
-2.71
|
3.08
|
|
|
13.68
|
15.69
|
5.53
|
4.76
|
19.03
|
7.61
|
8.20
|
4.01
|
6.48
|
6.98
|
10.18
|
3.96
|
6.56
|
4.82
|
8.36
|
13.52
|
-5.81
|
-10.46
|
6.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|