P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
48K
|
€
77K
|
€
90K
|
€
65K
|
€
85K
|
€
91K
|
€
107K
|
€
95K
|
€
48K
|
€
70K
|
€
42K
|
€
41K
|
€
63K
|
€
48K
|
€
15K
|
€
14K
|
€
5K
|
€
29K
|
|
|
€
18K
|
€
11K
|
€
31K
|
€
19K
|
€
7K
|
€
8K
|
€
5K
|
€
23K
|
€
29K
|
€
-53K
|
€
-12K
|
€
-15K
|
€
-21K
|
€
-15K
|
€
-9K
|
€
-36K
|
€
-47K
|
€
-30K
|
€
-6K
|
|
|
€
447K
|
€
429K
|
€
418K
|
€
387K
|
€
368K
|
€
361K
|
€
353K
|
€
348K
|
€
324K
|
€
-205K
|
€
-151K
|
€
-140K
|
€
-125K
|
€
-104K
|
€
-89K
|
€
-81K
|
€
-45K
|
€
2K
|
€
32K
|
|
|
€
59K
|
€
50K
|
€
63K
|
€
53K
|
€
47K
|
€
61K
|
€
57K
|
€
68K
|
€
57K
|
€
9K
|
€
27K
|
€
8K
|
€
9K
|
€
28K
|
€
29K
|
€
10K
|
-
|
€
77
|
€
19K
|
|
|
€
18K
|
€
8K
|
€
3K
|
€
6K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
|
€
1K
|
€
832
|
€
1K
|
€
1K
|
€
2K
|
€
4K
|
€
47
|
€
434
|
€
2K
|
|
|
|
€
861
|
€
291
|
€
404
|
€
4K
|
€
3K
|
€
5K
|
€
4K
|
€
7K
|
€
5K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
409
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
38K
|
€
53K
|
€
42K
|
€
37K
|
€
53K
|
€
49K
|
€
62K
|
€
52K
|
€
11K
|
€
38K
|
€
11K
|
€
11K
|
€
37K
|
€
41K
|
€
13K
|
€
-6K
|
€
-3K
|
€
25K
|
|
|
€
37K
|
€
28K
|
€
43K
|
€
33K
|
€
27K
|
€
24K
|
€
21K
|
€
33K
|
€
44K
|
€
-26K
|
€
19K
|
€
9K
|
€
-2K
|
€
894
|
€
3K
|
€
-26K
|
€
-46K
|
€
-27K
|
€
2K
|
|
|
€
18K
|
€
11K
|
€
31K
|
€
19K
|
€
7K
|
€
8K
|
€
5K
|
€
23K
|
€
29K
|
€
-53K
|
€
-12K
|
€
-15K
|
€
-21K
|
€
-15K
|
€
-9K
|
€
-36K
|
€
-47K
|
€
-30K
|
€
-6K
|
|
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
1K
|
€
5K
|
€
0
|
€
501K
|
€
111K
|
€
86K
|
€
0
|
€
-12K
|
€
1K
|
€
1K
|
€
467
|
€
76K
|
€
2K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
4K
|
€
6K
|
€
3K
|
€
16
|
€
483
|
€
413
|
€
2K
|
€
68
|
€
5
|
€
256
|
€
541
|
€
1K
|
€
5K
|
|
€
261
|
€
4K
|
€
200
|
€
565
|
|
|
€
28K
|
€
21K
|
€
41K
|
€
29K
|
€
17K
|
€
36K
|
€
34K
|
€
52K
|
€
36K
|
€
-16K
|
€
7K
|
€
-13K
|
€
-7K
|
€
22K
|
€
30K
|
€
3K
|
€
-8K
|
€
-6K
|
€
18K
|
|
|
€
-17K
|
€
-68K
|
€
-59K
|
€
-72K
|
€
-68K
|
€
-53K
|
€
-40K
|
€
-37K
|
€
-32K
|
€
-256K
|
€
-223K
|
€
-209K
|
€
-195K
|
€
-197K
|
€
-134K
|
€
-129K
|
€
-113K
|
€
-71K
|
€
-71K
|
|
|
0,74
|
0,37
|
0,44
|
0,13
|
0,14
|
0,29
|
0,23
|
0,08
|
0,32
|
0,12
|
0,20
|
0,22
|
0,25
|
0,21
|
0,09
|
0,05
|
0,09
|
0,06
|
0,02
|
|
|
0,76
|
0,39
|
0,47
|
0,15
|
0,16
|
0,32
|
0,25
|
0,09
|
0,34
|
0,13
|
0,20
|
0,22
|
0,25
|
0,21
|
0,09
|
0,05
|
0,09
|
0,06
|
0,02
|
|
|
0,75
|
0,38
|
0,46
|
0,14
|
0,15
|
0,31
|
0,24
|
0,08
|
0,33
|
0,13
|
0,20
|
0,22
|
0,25
|
0,21
|
0,09
|
0,05
|
0,09
|
0,06
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
625K
|
€
625K
|
€
643K
|
€
616K
|
€
624K
|
€
645K
|
€
662K
|
€
677K
|
€
718K
|
€
246K
|
€
190K
|
€
126K
|
€
135K
|
€
148K
|
€
145K
|
€
176K
|
€
218K
|
€
175K
|
€
194K
|
|
|
€
178K
|
€
197K
|
€
225K
|
€
229K
|
€
256K
|
€
284K
|
€
309K
|
€
329K
|
€
393K
|
€
450K
|
€
341K
|
€
266K
|
€
260K
|
€
252K
|
€
234K
|
€
256K
|
€
264K
|
€
173K
|
€
162K
|
|
|
€
65K
|
€
104K
|
€
104K
|
€
77K
|
€
74K
|
€
72K
|
€
50K
|
€
38K
|
€
46K
|
€
291K
|
€
276K
|
€
266K
|
€
259K
|
€
248K
|
€
147K
|
€
130K
|
€
120K
|
€
75K
|
€
68K
|
|
|
€
112K
|
€
89K
|
€
118K
|
€
147K
|
€
177K
|
€
209K
|
€
257K
|
€
289K
|
€
346K
|
€
158K
|
€
64K
|
|
|
€
4K
|
€
87K
|
€
121K
|
€
140K
|
€
98K
|
€
90K
|
|
|
71,56%
|
68,56%
|
65,01%
|
62,79%
|
58,98%
|
55,94%
|
53,34%
|
51,34%
|
45,18%
|
-83,23%
|
-79,71%
|
-110,87%
|
-92,47%
|
-70,18%
|
-61,61%
|
-45,96%
|
-20,68%
|
1,24%
|
16,54%
|
|
|
0,25
|
0,21
|
0,28
|
0,38
|
0,48
|
0,58
|
0,73
|
0,83
|
1,07
|
-0,77
|
-0,42
|
|
|
-0,04
|
-0,98
|
-1,50
|
-3,10
|
45,16
|
2,80
|
|
|
3,80
|
5,23
|
4,24
|
5,40
|
6,94
|
5,36
|
6,27
|
5,34
|
7,62
|
40,16
|
9,05
|
23,63
|
23,26
|
6,73
|
5,64
|
20,20
|
|
|
6,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,31%
|
4,78%
|
9,76%
|
7,38%
|
4,59%
|
10,03%
|
9,65%
|
14,92%
|
11,20%
|
7,99%
|
-4,83%
|
9,51%
|
5,86%
|
-20,94%
|
-33,99%
|
-3,90%
|
16,96%
|
-296,24%
|
54,54%
|
|
|
4,11%
|
2,47%
|
7,39%
|
4,90%
|
1,99%
|
2,13%
|
1,54%
|
6,74%
|
8,87%
|
25,96%
|
7,59%
|
10,79%
|
16,68%
|
14,22%
|
9,57%
|
44,01%
|
104,81%
|
-1 378,33%
|
-17,62%
|
|
|
2,94
|
1,70
|
4,81
|
3,07
|
1,17
|
1,19
|
0,82
|
3,46
|
4,01
|
-21,61
|
-6,05
|
-11,96
|
-15,43
|
-9,98
|
-5,89
|
-20,22
|
-21,68
|
-17,09
|
-2,91
|
|
|
4,11
|
2,47
|
7,39
|
4,90
|
1,99
|
2,13
|
1,54
|
6,74
|
8,87
|
25,96
|
7,59
|
10,79
|
16,68
|
14,22
|
9,57
|
44,01
|
104,81
|
-1 378,33
|
-17,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,10
|
1
|
0,80
|
0,90
|
1
|
1,10
|
1,10
|
1
|
1
|
1
|
1
|
1
|
0,20
|
|
0,30
|
|
|
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
6K
|
€
4K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
|
|
|
|