P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
37K
|
€
54K
|
€
48K
|
€
109K
|
€
203K
|
€
209K
|
€
240K
|
€
178K
|
€
204K
|
€
155K
|
€
161K
|
€
150K
|
€
176K
|
€
122K
|
€
110K
|
€
123K
|
€
121K
|
€
87K
|
|
|
€
75K
|
€
-59K
|
€
-129K
|
€
37K
|
€
267K
|
€
-204K
|
€
15K
|
€
158K
|
€
199K
|
€
-127K
|
€
94K
|
€
223K
|
€
154K
|
€
88K
|
€
177K
|
€
103K
|
€
808K
|
€
-67K
|
€
100K
|
|
|
€
3,94M
|
€
3,87M
|
€
3,92M
|
€
4,05M
|
€
4,02M
|
€
3,75M
|
€
3,95M
|
€
3,94M
|
€
3,78M
|
€
3,58M
|
€
3,71M
|
€
3,62M
|
€
3,39M
|
€
3,24M
|
€
3,15M
|
€
2,97M
|
€
2,87M
|
€
2,06M
|
€
2,13M
|
|
|
€
224K
|
€
188K
|
€
204K
|
€
206K
|
€
271K
|
€
354K
|
€
364K
|
€
400K
|
€
333K
|
€
327K
|
€
307K
|
€
309K
|
€
285K
|
€
325K
|
€
253K
|
€
233K
|
€
261K
|
€
197K
|
€
166K
|
|
|
€
4K
|
€
13K
|
€
9K
|
€
22K
|
€
11K
|
€
5K
|
€
3K
|
€
6K
|
€
48K
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
15K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
-20K
|
€
13K
|
€
8K
|
€
77K
|
€
175K
|
€
176K
|
€
213K
|
€
152K
|
€
156K
|
€
129K
|
€
136K
|
€
123K
|
€
172K
|
€
102K
|
€
91K
|
€
102K
|
€
99K
|
€
64K
|
|
|
€
-143K
|
€
-204K
|
€
-142K
|
€
-130K
|
€
-61K
|
€
45K
|
€
44K
|
€
82K
|
€
29K
|
€
67K
|
€
42K
|
€
50K
|
€
32K
|
€
72K
|
€
-11K
|
€
-43K
|
€
26K
|
€
22K
|
€
-10K
|
|
|
€
75K
|
€
-59K
|
€
-129K
|
€
37K
|
€
267K
|
€
-204K
|
€
15K
|
€
158K
|
€
199K
|
€
-127K
|
€
94K
|
€
223K
|
€
154K
|
€
88K
|
€
177K
|
€
103K
|
€
808K
|
€
-67K
|
€
100K
|
|
|
€
55K
|
€
355K
|
€
168K
|
€
126K
|
|
|
|
€
163K
|
€
497K
|
€
24K
|
€
37K
|
€
26K
|
€
44K
|
€
22K
|
€
221K
|
€
146K
|
€
1,03M
|
€
20K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,53M
|
€
2,25M
|
€
2,48M
|
€
2,63M
|
€
580K
|
€
614K
|
€
639K
|
€
354K
|
€
520K
|
€
801K
|
€
778K
|
€
735K
|
€
304K
|
€
162K
|
€
443K
|
€
34K
|
€
20K
|
€
126K
|
€
75K
|
|
|
€
251K
|
€
126K
|
€
26K
|
€
175K
|
€
404K
|
€
-74K
|
€
148K
|
€
288K
|
€
322K
|
€
-38K
|
€
181K
|
€
309K
|
€
244K
|
€
188K
|
€
291K
|
€
237K
|
€
884K
|
€
10K
|
€
173K
|
|
|
€
2,64M
|
€
2,45M
|
€
2,68M
|
€
2,82M
|
€
2,77M
|
€
2,44M
|
€
2,56M
|
€
2,46M
|
€
2,33M
|
€
2,51M
|
€
2,57M
|
€
2,42M
|
€
2,14M
|
€
1,94M
|
€
1,77M
|
€
1,56M
|
€
2,24M
|
€
2,49M
|
€
2,80M
|
|
|
12,65
|
13,04
|
16,54
|
15,05
|
16,01
|
16,34
|
15,90
|
17,29
|
12,15
|
15,54
|
15,69
|
15,73
|
14,41
|
16,41
|
13,07
|
17,93
|
9,70
|
12,79
|
33,65
|
|
|
28,55
|
34,54
|
65,81
|
53,50
|
73,09
|
172,33
|
-1 225,49
|
106,82
|
30,75
|
503,92
|
356,75
|
-1 012,94
|
-277,45
|
200,25
|
-85,78
|
-24,09
|
30,62
|
85,90
|
-38,82
|
|
|
17,53
|
18,94
|
26,43
|
23,49
|
26,26
|
29,84
|
32,22
|
29,76
|
17,42
|
30,14
|
30,07
|
31,96
|
40,98
|
42,09
|
43,66
|
208,31
|
19,45
|
28,86
|
504,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,56M
|
€
5,46M
|
€
5,48M
|
€
5,64M
|
€
5,59M
|
€
5,30M
|
€
5,51M
|
€
5,48M
|
€
5,38M
|
€
5,14M
|
€
5,27M
|
€
5,17M
|
€
4,94M
|
€
4,75M
|
€
4,68M
|
€
4,30M
|
€
4,73M
|
€
3,99M
|
€
3,45M
|
|
|
€
1,61M
|
€
1,59M
|
€
1,56M
|
€
1,59M
|
€
1,57M
|
€
1,55M
|
€
1,56M
|
€
1,54M
|
€
1,60M
|
€
1,56M
|
€
1,56M
|
€
1,55M
|
€
1,55M
|
€
1,51M
|
€
1,53M
|
€
1,33M
|
€
1,86M
|
€
1,93M
|
€
1,33M
|
|
|
€
164K
|
€
140K
|
€
108K
|
€
128K
|
€
112K
|
€
87K
|
€
85K
|
€
88K
|
€
146K
|
€
89K
|
€
91K
|
€
81K
|
€
76K
|
€
68K
|
€
62K
|
€
12K
|
€
169K
|
€
121K
|
€
6K
|
|
|
€
1,39M
|
€
1,39M
|
€
1,39M
|
€
1,39M
|
€
1,39M
|
€
1,39M
|
€
1,39M
|
€
1,39M
|
€
1,39M
|
€
1,39M
|
€
1,39M
|
€
1,39M
|
€
1,39M
|
€
1,39M
|
€
1,39M
|
€
1,24M
|
€
1,60M
|
€
1,72M
|
€
1,24M
|
|
|
70,94%
|
70,85%
|
71,56%
|
71,85%
|
71,87%
|
70,80%
|
71,71%
|
71,91%
|
70,31%
|
69,66%
|
70,36%
|
69,96%
|
68,68%
|
68,15%
|
67,24%
|
69,07%
|
60,71%
|
51,64%
|
61,62%
|
|
|
0,35
|
0,36
|
0,35
|
0,34
|
0,35
|
0,37
|
0,35
|
0,35
|
0,37
|
0,39
|
0,37
|
0,38
|
0,41
|
0,43
|
0,44
|
0,42
|
0,56
|
0,83
|
0,58
|
|
|
48,87
|
|
123,60
|
195
|
20,51
|
8,81
|
8,87
|
7,23
|
10,50
|
9,98
|
12,09
|
11,43
|
12,63
|
8,82
|
15,02
|
14,67
|
18,26
|
19,52
|
20,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,38%
|
3,25%
|
0,66%
|
4,31%
|
10,06%
|
-1,96%
|
3,74%
|
7,32%
|
8,51%
|
-1,05%
|
4,89%
|
8,56%
|
7,20%
|
5,80%
|
9,23%
|
7,98%
|
30,82%
|
0,48%
|
8,15%
|
|
|
1,90%
|
-1,53%
|
-3,28%
|
0,91%
|
6,64%
|
-5,43%
|
0,39%
|
4,01%
|
5,27%
|
-3,56%
|
2,53%
|
6,18%
|
4,53%
|
2,73%
|
5,63%
|
3,48%
|
28,16%
|
-3,24%
|
4,69%
|
|
|
1,35
|
-1,08
|
-2,35
|
0,65
|
4,77
|
-3,85
|
0,28
|
2,88
|
3,70
|
-2,48
|
1,78
|
4,32
|
3,11
|
1,86
|
3,78
|
2,40
|
17,10
|
-1,67
|
2,89
|
|
|
1,90
|
-1,53
|
-3,28
|
0,91
|
6,64
|
-5,43
|
0,39
|
4,01
|
5,27
|
-3,56
|
2,53
|
6,18
|
4,53
|
2,73
|
5,63
|
3,48
|
28,16
|
-3,24
|
4,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|