P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
6K
|
€
37K
|
€
-2K
|
€
3K
|
€
-4K
|
€
-4K
|
€
-1K
|
€
-5K
|
€
7K
|
€
1K
|
€
2K
|
€
4K
|
€
3K
|
€
346
|
€
811
|
€
500
|
€
3K
|
€
-993
|
|
|
€
-5K
|
€
-4K
|
€
5K
|
€
35K
|
€
-4K
|
€
1K
|
€
-5K
|
€
-8K
|
€
-5K
|
€
-10K
|
€
3K
|
€
-3K
|
€
863
|
€
3K
|
€
886
|
€
-2K
|
€
-2K
|
€
-3K
|
€
900
|
€
-2K
|
|
|
€
1K
|
€
6K
|
€
10K
|
€
5K
|
€
-30K
|
€
-27K
|
€
-28K
|
€
-23K
|
€
-15K
|
€
-9K
|
€
1K
|
€
-2K
|
€
474
|
€
-389
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-1K
|
€
2K
|
€
756
|
|
|
€
40
|
€
216
|
€
5K
|
€
28K
|
-
|
€
2K
|
-
|
-
|
-
|
-
|
€
6K
|
€
708
|
€
1K
|
€
3K
|
€
1K
|
€
170
|
€
310
|
-
|
€
4K
|
€
527
|
|
|
|
|
|
|
€
615
|
€
624
|
€
550
|
€
628
|
€
210
|
€
147
|
€
2K
|
€
1K
|
|
€
68
|
|
|
|
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-3K
|
€
6K
|
€
35K
|
€
-3K
|
€
2K
|
€
-4K
|
€
-4K
|
€
-1K
|
€
-6K
|
€
7K
|
€
891
|
€
1K
|
€
4K
|
€
2K
|
€
214
|
€
390
|
€
-707
|
€
3K
|
€
-2K
|
|
|
€
-5K
|
€
-4K
|
€
5K
|
€
35K
|
€
-3K
|
€
2K
|
€
-5K
|
€
-8K
|
€
-5K
|
€
-10K
|
€
3K
|
€
-2K
|
€
814
|
€
3K
|
€
776
|
€
-2K
|
€
-2K
|
€
-3K
|
€
916
|
€
-3K
|
|
|
€
-5K
|
€
-4K
|
€
5K
|
€
35K
|
€
-4K
|
€
1K
|
€
-5K
|
€
-8K
|
€
-5K
|
€
-10K
|
€
3K
|
€
-3K
|
€
863
|
€
3K
|
€
886
|
€
-2K
|
€
-2K
|
€
-3K
|
€
900
|
€
-2K
|
|
|
€
0
|
€
1K
|
-
|
-
|
€
1K
|
€
346
|
€
562
|
€
3K
|
€
5K
|
€
3K
|
€
3K
|
€
4K
|
€
707
|
€
-13
|
-
|
€
1K
|
€
740
|
€
1K
|
€
3K
|
€
961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
49K
|
€
46K
|
€
34K
|
€
9K
|
€
8K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
8K
|
€
8K
|
€
10K
|
€
17K
|
€
11K
|
€
17K
|
€
8K
|
€
15K
|
€
19K
|
€
4K
|
|
|
€
-4K
|
€
-4K
|
€
6K
|
€
35K
|
€
-3K
|
€
2K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
-7K
|
€
7K
|
€
812
|
€
1K
|
€
4K
|
€
2K
|
€
504
|
€
452
|
€
-738
|
€
3K
|
€
-547
|
|
|
€
429
|
€
5K
|
€
10K
|
€
3K
|
€
-31K
|
€
-27K
|
€
-29K
|
€
-24K
|
€
-20K
|
€
-16K
|
€
-10K
|
€
-14K
|
€
-404
|
€
-1K
|
€
-5K
|
€
-7K
|
€
-6K
|
€
-6K
|
€
-4K
|
€
-5K
|
|
|
1,01
|
1,08
|
1,16
|
1,04
|
0,50
|
0,58
|
0,54
|
0,59
|
0,67
|
0,73
|
0,84
|
0,77
|
0,98
|
0,95
|
0,80
|
0,76
|
0,69
|
0,79
|
0,86
|
0,75
|
|
|
0,76
|
0,82
|
0,87
|
0,74
|
0,18
|
0,19
|
0,06
|
0,04
|
0,09
|
0,07
|
0,22
|
0,23
|
0,77
|
0,69
|
0,58
|
0,66
|
0,55
|
0,69
|
0,78
|
0,63
|
|
|
1,01
|
1,08
|
1,16
|
1,07
|
0,50
|
0,58
|
0,54
|
0,59
|
0,67
|
0,73
|
0,84
|
0,77
|
0,98
|
0,95
|
0,80
|
0,76
|
0,69
|
0,79
|
0,86
|
0,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
71K
|
€
71K
|
€
65K
|
€
31K
|
€
38K
|
€
35K
|
€
37K
|
€
47K
|
€
50K
|
€
63K
|
€
59K
|
€
25K
|
€
25K
|
€
21K
|
€
24K
|
€
17K
|
€
28K
|
€
32K
|
€
19K
|
|
|
€
65K
|
€
65K
|
€
61K
|
€
61K
|
€
61K
|
€
64K
|
€
63K
|
€
60K
|
€
62K
|
€
60K
|
€
61K
|
€
61K
|
€
25K
|
€
26K
|
€
25K
|
€
29K
|
€
21K
|
€
29K
|
€
31K
|
€
18K
|
|
|
€
65K
|
€
65K
|
€
61K
|
€
61K
|
€
61K
|
€
64K
|
€
63K
|
€
60K
|
€
62K
|
€
60K
|
€
61K
|
€
61K
|
€
25K
|
€
26K
|
€
25K
|
€
29K
|
€
21K
|
€
29K
|
€
31K
|
€
18K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,71%
|
8,68%
|
13,82%
|
7,10%
|
-96,25%
|
-70,27%
|
-79,48%
|
-61,57%
|
-31,55%
|
-18,80%
|
1,68%
|
-3,46%
|
1,88%
|
-1,54%
|
-18,59%
|
-19,93%
|
-18,07%
|
-4,35%
|
5,13%
|
4,03%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,93
|
1,71
|
|
28,42
|
|
|
|
|
8,49
|
68,71
|
17,23
|
6,30
|
12,19
|
133,88
|
52,77
|
|
9,66
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-355,17%
|
-58,23%
|
56,15%
|
758,29%
|
9,26%
|
-7,40%
|
15,31%
|
19,21%
|
11,87%
|
71,27%
|
666,10%
|
-39,65%
|
313,29%
|
-1 073,01%
|
-55,16%
|
-10,58%
|
-14,35%
|
60,20%
|
190,52%
|
-72,35%
|
|
|
-437,15%
|
-60,08%
|
52,72%
|
748,57%
|
11,88%
|
-5,47%
|
18,74%
|
34,95%
|
36,23%
|
111,12%
|
295,05%
|
123,14%
|
182,07%
|
-896,40%
|
-22,86%
|
33,85%
|
61,08%
|
235,07%
|
54,35%
|
-247,22%
|
|
|
-7,49
|
-5,21
|
7,28
|
53,18
|
-11,44
|
3,85
|
-14,89
|
-21,52
|
-11,43
|
-20,89
|
4,95
|
-4,26
|
3,42
|
13,79
|
4,25
|
-6,75
|
-11,04
|
-10,23
|
2,79
|
-9,96
|
|
|
-437,15
|
-60,08
|
52,72
|
748,57
|
11,88
|
-5,47
|
18,74
|
34,95
|
36,23
|
111,12
|
295,05
|
123,14
|
182,07
|
-896,40
|
-22,86
|
33,85
|
61,08
|
235,07
|
54,35
|
-247,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,92
|
31,56
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,92
|
31,56
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|