P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-7K
|
€
13K
|
€
-21K
|
€
13K
|
€
-15K
|
€
-43K
|
|
|
€
-25K
|
€
-24K
|
€
-38K
|
€
-54K
|
€
-19K
|
€
-29K
|
€
-55K
|
|
|
€
-75K
|
€
-50K
|
€
-25K
|
€
12K
|
€
67K
|
€
-64K
|
€
-35K
|
|
|
-
|
-
|
-
|
€
502
|
€
3K
|
-
|
-
|
|
|
€
811
|
€
714
|
€
267
|
€
126
|
€
182
|
€
255
|
€
247
|
|
|
Rémunérations et charges sociales
|
|
|
€
90
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-7K
|
€
-11K
|
€
-35K
|
€
-5K
|
€
-16K
|
€
-44K
|
|
|
€
-17K
|
€
-17K
|
€
-30K
|
€
-51K
|
€
-16K
|
€
-25K
|
€
-49K
|
|
|
€
-25K
|
€
-24K
|
€
-38K
|
€
-54K
|
€
-19K
|
€
-29K
|
€
-55K
|
|
|
€
8K
|
€
9K
|
€
13K
|
€
16K
|
€
8K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
10K
|
€
3K
|
€
29K
|
€
93K
|
€
20K
|
€
51K
|
|
|
€
-16K
|
€
-14K
|
€
-19K
|
€
-38K
|
€
-8K
|
€
-20K
|
€
-50K
|
|
|
€
-25K
|
€
-29K
|
€
22K
|
€
81K
|
€
85K
|
€
-10K
|
€
38K
|
|
|
0.59
|
0.78
|
1.21
|
2.18
|
2.94
|
0.80
|
2.00
|
|
|
0.43
|
0.38
|
0.61
|
1.37
|
2.72
|
0.56
|
1.84
|
|
|
0.59
|
0.78
|
1.21
|
2.18
|
2.94
|
0.81
|
2.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
123K
|
€
161K
|
€
201K
|
€
173K
|
€
74K
|
€
95K
|
|
|
€
123K
|
€
173K
|
€
187K
|
€
189K
|
€
106K
|
€
138K
|
€
130K
|
|
|
€
61K
|
€
130K
|
€
107K
|
€
69K
|
€
44K
|
€
51K
|
€
38K
|
|
|
€
62K
|
€
43K
|
€
80K
|
€
120K
|
€
63K
|
€
87K
|
€
92K
|
|
|
-153.08%
|
-40.2%
|
-15.72%
|
6.04%
|
38.48%
|
-86.65%
|
-36.41%
|
|
|
-0.83
|
-0.87
|
-3.15
|
9.88
|
0.94
|
-1.35
|
-2.64
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.44%
|
27.65%
|
73.86%
|
-313.52%
|
-12.2%
|
30.41%
|
144.29%
|
|
|
33.5%
|
48.85%
|
147.95%
|
-447.4%
|
-29%
|
45.8%
|
157.54%
|
|
|
-51.28
|
-19.64
|
-23.26
|
-27.03
|
-11.16
|
-39.68
|
-57.36
|
|
|
33.50
|
48.85
|
147.95
|
-447.40
|
-29.00
|
45.80
|
157.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.30
|
0.80
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|