P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
-299
|
€
363
|
€
-1K
|
€
612
|
€
-16K
|
€
-16K
|
€
-18K
|
€
-16K
|
€
-17K
|
€
-26K
|
€
-25K
|
€
-22K
|
€
-130K
|
|
|
€
13K
|
€
-2K
|
€
-952
|
€
-2K
|
€
-753
|
€
-17K
|
€
-17K
|
€
-26K
|
€
-17K
|
€
-25K
|
€
-36K
|
€
-28K
|
€
-20K
|
€
-128K
|
|
|
€
3.99M
|
€
3.98M
|
€
3.98M
|
€
3.98M
|
€
3.98M
|
€
3.99M
|
€
4.00M
|
€
4.02M
|
€
4.05M
|
€
4.06M
|
€
4.09M
|
€
4.12M
|
€
4.15M
|
€
4.17M
|
|
|
€
208K
|
€
194K
|
€
170K
|
€
194K
|
€
194K
|
€
194K
|
€
195K
|
€
196K
|
€
197K
|
€
198K
|
€
199K
|
€
201K
|
€
202K
|
€
173K
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
-1K
|
€
-647
|
€
-2K
|
€
-355
|
€
-17K
|
€
-17K
|
€
-19K
|
€
-17K
|
€
-18K
|
€
-27K
|
€
-26K
|
€
-22K
|
€
-131K
|
|
|
€
14K
|
€
-1K
|
€
-647
|
€
-2K
|
€
-355
|
€
-17K
|
€
-17K
|
€
-19K
|
€
-17K
|
€
-18K
|
€
-27K
|
€
-26K
|
€
-22K
|
€
-131K
|
|
|
€
13K
|
€
-2K
|
€
-952
|
€
-2K
|
€
-753
|
€
-17K
|
€
-17K
|
€
-26K
|
€
-17K
|
€
-25K
|
€
-36K
|
€
-28K
|
€
-20K
|
€
-128K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50
|
€
2K
|
€
391
|
€
248
|
€
2K
|
€
2K
|
€
5K
|
€
10K
|
€
980
|
€
29K
|
€
209K
|
€
233K
|
€
238K
|
€
115K
|
|
|
€
13K
|
€
-2K
|
€
-952
|
€
-2K
|
€
-753
|
€
-17K
|
€
-17K
|
€
-26K
|
€
-17K
|
€
-25K
|
€
-36K
|
€
-28K
|
€
-20K
|
€
-128K
|
|
|
€
82K
|
€
66K
|
|
€
66K
|
€
69K
|
€
69K
|
€
57K
|
€
54K
|
€
64K
|
€
80K
|
€
257K
|
€
286K
|
€
281K
|
€
151K
|
|
|
3,452.42
|
25.94
|
|
45.14
|
290.88
|
363.26
|
134.41
|
15.60
|
11.07
|
41.55
|
132.22
|
168.82
|
145.16
|
38.19
|
|
|
-3,452.42
|
26.42
|
|
47.20
|
736.63
|
501.58
|
9,847.69
|
17.59
|
11.07
|
49.88
|
155.67
|
200.17
|
168.26
|
38.19
|
|
|
|
26.18
|
|
46.15
|
417.07
|
421.36
|
265.20
|
16.54
|
11.07
|
45.34
|
142.99
|
183.16
|
155.86
|
75.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.12M
|
€
4.46M
|
€
4.46M
|
€
4.46M
|
€
4.46M
|
€
4.46M
|
€
4.45M
|
€
4.45M
|
€
4.46M
|
€
4.47M
|
€
4.65M
|
€
4.68M
|
€
4.15M
|
€
4.18M
|
|
|
€
2.13M
|
€
478K
|
€
476K
|
€
474K
|
€
473K
|
€
473K
|
€
443K
|
€
427K
|
€
413K
|
€
409K
|
€
560K
|
€
553K
|
€
2K
|
€
4K
|
|
|
-
|
€
3K
|
|
€
1K
|
€
165
|
€
165
|
€
215
|
€
3K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
|
|
€
2.13M
|
€
475K
|
€
475K
|
€
473K
|
€
473K
|
€
473K
|
€
443K
|
€
423K
|
€
407K
|
€
407K
|
€
558K
|
€
551K
|
|
|
|
|
65.23%
|
89.27%
|
89.33%
|
89.35%
|
89.39%
|
89.39%
|
90.03%
|
90.4%
|
90.73%
|
90.85%
|
87.95%
|
88.17%
|
99.95%
|
99.9%
|
|
|
0.53
|
0.12
|
0.12
|
0.12
|
0.12
|
0.12
|
0.11
|
0.11
|
0.10
|
0.10
|
0.14
|
0.13
|
|
|
|
|
Dettes / EBITDA
|
155.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.34%
|
-0.04%
|
-0.02%
|
-0.06%
|
-0.02%
|
-0.43%
|
-0.43%
|
-0.64%
|
-0.41%
|
-0.63%
|
-0.87%
|
-0.67%
|
-0.49%
|
-3.07%
|
|
|
0.34%
|
-0.04%
|
-0.02%
|
-0.06%
|
-0.02%
|
-0.43%
|
-0.43%
|
-0.64%
|
-0.41%
|
-0.63%
|
-0.87%
|
-0.67%
|
-0.49%
|
-3.07%
|
|
|
0.22
|
-0.04
|
-0.02
|
-0.05
|
-0.02
|
-0.39
|
-0.39
|
-0.58
|
-0.37
|
-0.57
|
-0.77
|
-0.59
|
-0.49
|
-3.06
|
|
|
0.34
|
-0.04
|
-0.02
|
-0.06
|
-0.02
|
-0.43
|
-0.43
|
-0.64
|
-0.41
|
-0.63
|
-0.87
|
-0.67
|
-0.49
|
-3.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
311.75
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
311.75
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|