P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
101K
|
€
104K
|
€
104K
|
€
105K
|
€
81K
|
|
|
€
23K
|
€
24K
|
€
26K
|
€
36K
|
€
-25K
|
|
|
€
185K
|
€
162K
|
€
137K
|
€
111K
|
€
75K
|
|
|
€
77K
|
€
83K
|
€
87K
|
€
87K
|
€
59K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
103K
|
€
103K
|
€
104K
|
€
80K
|
|
|
€
53K
|
€
56K
|
€
56K
|
€
57K
|
€
-730
|
|
|
€
23K
|
€
24K
|
€
26K
|
€
36K
|
€
-25K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
5K
|
€
8K
|
€
12K
|
€
2K
|
|
|
€
70K
|
€
71K
|
€
73K
|
€
83K
|
€
56K
|
|
|
€
-225K
|
€
-234K
|
€
-245K
|
€
-259K
|
€
-283K
|
|
|
0,27
|
0,22
|
0,16
|
0,14
|
0,04
|
|
|
0,27
|
0,22
|
0,16
|
0,14
|
0,04
|
|
|
0,27
|
0,22
|
0,16
|
0,14
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,09M
|
€
1,12M
|
€
1,15M
|
€
1,19M
|
€
1,21M
|
|
|
€
905K
|
€
957K
|
€
1,01M
|
€
1,08M
|
€
1,13M
|
|
|
€
307K
|
€
299K
|
€
290K
|
€
302K
|
€
296K
|
|
|
€
597K
|
€
658K
|
€
718K
|
€
777K
|
€
835K
|
|
|
16,94%
|
14,43%
|
11,99%
|
9,34%
|
6,24%
|
|
|
3,24
|
4,08
|
5,23
|
6,99
|
11,09
|
|
|
9,06
|
9,32
|
9,84
|
10,37
|
14,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,82%
|
43,88%
|
53,08%
|
74,28%
|
73,89%
|
|
|
12,50%
|
14,95%
|
19,06%
|
32,25%
|
-32,75%
|
|
|
2,12
|
2,16
|
2,28
|
3,01
|
-2,04
|
|
|
12,50
|
14,95
|
19,06
|
32,25
|
-32,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|