P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-3K
|
€
3K
|
€
10K
|
€
-140K
|
€
-2K
|
€
-2K
|
€
-32K
|
€
-988
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-3K
|
|
|
|
€
-556
|
|
|
€
2,52M
|
€
715K
|
€
5,30M
|
€
4,69M
|
€
-569K
|
€
16K
|
€
17K
|
€
-26K
|
€
-2K
|
€
346K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
3K
|
€
4K
|
€
-3K
|
€
-3K
|
|
|
€
16,98M
|
€
14,46M
|
€
13,75M
|
€
8,45M
|
€
3,76M
|
€
405K
|
€
389K
|
€
373K
|
€
399K
|
€
401K
|
€
55K
|
€
57K
|
€
60K
|
€
63K
|
€
60K
|
€
56K
|
€
59K
|
|
|
€
762K
|
€
618K
|
€
651K
|
€
373K
|
€
132K
|
€
20K
|
€
17K
|
€
18K
|
€
19K
|
€
21K
|
€
2K
|
€
2K
|
€
2K
|
€
6K
|
€
6K
|
€
2K
|
€
2K
|
|
|
€
146
|
-
|
€
5K
|
€
5K
|
€
35K
|
|
-
|
€
2K
|
€
12K
|
€
12K
|
|
|
|
€
757
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
-4K
|
€
2K
|
€
9K
|
€
-141K
|
€
-2K
|
€
-3K
|
€
-33K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
4K
|
€
4K
|
€
-3K
|
€
-1K
|
|
|
€
-55K
|
€
-43K
|
€
-38K
|
€
9K
|
€
-141K
|
€
-2K
|
€
-3K
|
€
-33K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
4K
|
€
4K
|
€
-3K
|
€
-3K
|
|
|
€
2,52M
|
€
715K
|
€
5,30M
|
€
4,69M
|
€
-569K
|
€
16K
|
€
17K
|
€
-26K
|
€
-2K
|
€
346K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
3K
|
€
4K
|
€
-3K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
742K
|
€
772K
|
€
297K
|
€
94K
|
€
126K
|
€
98K
|
€
82K
|
€
67K
|
€
439K
|
€
441K
|
€
49K
|
€
51K
|
€
54K
|
€
51K
|
€
49K
|
€
51K
|
€
53K
|
|
|
€
2,56M
|
€
755K
|
€
5,34M
|
€
4,69M
|
€
-569K
|
€
16K
|
€
17K
|
€
-26K
|
€
-2K
|
€
346K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
3K
|
€
4K
|
€
-3K
|
€
-1K
|
|
|
€
-17K
|
€
-83K
|
€
-551K
|
€
-734K
|
€
-5,13M
|
€
105K
|
€
89K
|
€
73K
|
€
399K
|
€
401K
|
|
€
52K
|
€
54K
|
€
57K
|
€
54K
|
€
50K
|
|
|
|
0,98
|
0,91
|
0,44
|
0,22
|
0,05
|
2 900,40
|
|
43,99
|
10,86
|
10,91
|
|
1 064,58
|
183,75
|
53,72
|
415
|
353,66
|
|
|
|
15,54
|
10,18
|
3,77
|
1,73
|
0,05
|
2 900,40
|
|
43,99
|
10,86
|
10,91
|
|
1 064,58
|
183,75
|
53,72
|
415
|
353,66
|
|
|
|
1,85
|
1,68
|
0,78
|
0,40
|
0,05
|
2 900,40
|
|
221,45
|
10,86
|
10,91
|
|
1 064,58
|
183,75
|
53,72
|
415
|
353,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28,04M
|
€
28,07M
|
€
27,66M
|
€
22,64M
|
€
22,69M
|
€
405K
|
€
389K
|
€
374K
|
€
439K
|
€
441K
|
€
355K
|
€
357K
|
€
360K
|
€
364K
|
€
360K
|
€
356K
|
€
359K
|
|
|
€
11,06M
|
€
13,61M
|
€
13,92M
|
€
14,19M
|
€
18,93M
|
€
36
|
-
|
€
2K
|
€
40K
|
€
40K
|
€
300K
|
€
300K
|
€
300K
|
€
301K
|
€
300K
|
€
300K
|
€
300K
|
|
|
€
480K
|
€
520K
|
€
545K
|
€
535K
|
€
5,38M
|
€
36
|
-
|
€
2K
|
€
40K
|
€
40K
|
|
€
49
|
€
296
|
€
1K
|
€
131
|
€
143
|
|
|
|
€
10,16M
|
€
12,65M
|
€
12,94M
|
€
13,25M
|
€
13,55M
|
|
|
|
|
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
|
|
60,56%
|
51,53%
|
49,70%
|
37,32%
|
16,56%
|
99,99%
|
100,00%
|
99,55%
|
90,79%
|
90,83%
|
15,42%
|
16,05%
|
16,56%
|
17,30%
|
16,62%
|
15,72%
|
16,39%
|
|
|
0,60
|
0,87
|
0,94
|
1,57
|
3,60
|
|
|
|
|
|
5,48
|
5,23
|
5,03
|
4,76
|
5,01
|
5,36
|
5,10
|
|
|
|
|
9 182,61
|
1 554,02
|
|
|
|
|
|
|
|
|
|
75,49
|
77,53
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,08%
|
5,22%
|
38,83%
|
55,53%
|
-15,13%
|
3,92%
|
4,28%
|
-7,07%
|
-0,39%
|
86,35%
|
-4,85%
|
-3,92%
|
-5,67%
|
5,01%
|
6,43%
|
-5,07%
|
-2,18%
|
|
|
14,85%
|
4,94%
|
38,54%
|
55,53%
|
-15,13%
|
3,92%
|
4,28%
|
-7,07%
|
-0,39%
|
86,35%
|
-4,85%
|
-3,92%
|
-5,67%
|
5,01%
|
6,43%
|
-5,07%
|
-4,57%
|
|
|
8,99
|
2,55
|
19,15
|
20,72
|
-2,51
|
3,92
|
4,28
|
-7,04
|
-0,36
|
78,43
|
-0,75
|
-0,63
|
-0,94
|
0,87
|
1,07
|
-0,80
|
-0,75
|
|
|
14,85
|
4,94
|
38,54
|
55,53
|
-15,13
|
3,92
|
4,28
|
-7,07
|
-0,39
|
86,35
|
-4,85
|
-3,92
|
-5,67
|
5,01
|
6,43
|
-5,07
|
-4,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|