P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
14K
|
€
1.11M
|
€
-14K
|
€
-11K
|
€
78K
|
€
132K
|
|
|
€
-9K
|
€
11K
|
€
-47K
|
€
-49K
|
€
-44K
|
€
41K
|
€
49K
|
|
|
€
15K
|
€
24K
|
€
13K
|
€
60K
|
€
109K
|
€
153K
|
€
111K
|
|
|
€
623
|
€
11K
|
€
555
|
€
2K
|
€
4K
|
€
58K
|
€
88K
|
|
|
€
383
|
|
|
|
€
4K
|
€
4K
|
€
23K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
13K
|
€
-46K
|
€
-47K
|
€
-43K
|
€
55K
|
€
91K
|
|
|
€
-9K
|
€
13K
|
€
-46K
|
€
-47K
|
€
-43K
|
€
55K
|
€
91K
|
|
|
€
-9K
|
€
11K
|
€
-47K
|
€
-49K
|
€
-44K
|
€
41K
|
€
49K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
50K
|
€
19K
|
€
41K
|
€
46K
|
€
57K
|
|
|
€
-9K
|
€
11K
|
€
-47K
|
€
-49K
|
€
-44K
|
€
41K
|
€
49K
|
|
|
€
11.02M
|
€
24K
|
€
11.26M
|
€
11.31M
|
€
109K
|
€
12.90M
|
€
12.86M
|
|
|
2.06
|
1.00
|
2.32
|
2.72
|
1.01
|
4.19
|
4.38
|
|
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.02
|
0.03
|
|
|
2.06
|
1.00
|
2.39
|
2.81
|
1.02
|
4.34
|
4.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21.42M
|
€
20.64M
|
€
19.82M
|
€
17.89M
|
€
17.55M
|
€
16.94M
|
€
16.67M
|
|
|
€
21.41M
|
€
20.62M
|
€
19.80M
|
€
17.83M
|
€
17.45M
|
€
16.79M
|
€
16.56M
|
|
|
€
10.40M
|
€
20.58M
|
€
8.29M
|
€
6.36M
|
€
17.28M
|
€
3.91M
|
€
3.66M
|
|
|
€
11.00M
|
|
€
11.25M
|
€
11.25M
|
|
€
12.75M
|
€
12.75M
|
|
|
0.07%
|
0.12%
|
0.07%
|
0.34%
|
0.62%
|
0.9%
|
0.67%
|
|
|
728.81
|
|
835.63
|
186.78
|
|
83.43
|
114.38
|
|
|
|
1,604.04
|
|
|
|
303.00
|
182.02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-60.23%
|
44.33%
|
-347.39%
|
-81.2%
|
-40.02%
|
27.06%
|
44.38%
|
|
|
-60.23%
|
44.33%
|
-347.39%
|
-81.2%
|
-40.02%
|
27.06%
|
44.38%
|
|
|
-0.04
|
0.05
|
-0.24
|
-0.27
|
-0.25
|
0.24
|
0.30
|
|
|
-60.23
|
44.33
|
-347.39
|
-81.20
|
-40.02
|
27.06
|
44.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|