P&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
12K
|
€
20K
|
€
31K
|
€
55K
|
€
-5K
|
€
-2K
|
€
18K
|
€
42K
|
€
2K
|
€
24K
|
€
1K
|
€
-3K
|
€
11K
|
€
14K
|
€
5K
|
|
|
€
-21K
|
€
-2K
|
€
1K
|
€
16K
|
€
37K
|
€
-13K
|
€
-12K
|
€
4K
|
€
20K
|
€
-3K
|
€
9K
|
€
-5K
|
€
-11K
|
€
-10K
|
€
2K
|
€
-10K
|
|
|
€
13K
|
€
34K
|
€
36K
|
€
35K
|
€
19K
|
€
-17K
|
€
-4K
|
€
8K
|
€
4K
|
€
-16K
|
€
-13K
|
€
-22K
|
€
-17K
|
€
-6K
|
€
4K
|
€
2K
|
|
|
€
608
|
€
12K
|
€
18K
|
€
31K
|
€
47K
|
-
|
-
|
€
14K
|
€
33K
|
€
287
|
€
16K
|
€
588
|
-
|
€
7K
|
€
11K
|
€
2K
|
|
|
€
1K
|
€
6K
|
€
11K
|
€
17K
|
€
11K
|
€
297
|
€
518
|
€
6K
|
€
13K
|
€
1K
|
€
12K
|
€
151
|
€
2K
|
€
5K
|
€
7K
|
€
932
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
10K
|
€
19K
|
€
29K
|
€
48K
|
€
-5K
|
€
-3K
|
€
17K
|
€
41K
|
€
361
|
€
23K
|
€
740
|
€
-4K
|
€
9K
|
€
13K
|
€
3K
|
|
|
€
-20K
|
€
1K
|
€
5K
|
€
23K
|
€
48K
|
€
-13K
|
€
-11K
|
€
9K
|
€
33K
|
€
-8K
|
€
15K
|
€
-8K
|
€
-13K
|
€
-362
|
€
5K
|
€
-11K
|
|
|
€
-21K
|
€
-2K
|
€
1K
|
€
16K
|
€
37K
|
€
-13K
|
€
-12K
|
€
4K
|
€
19K
|
€
-3K
|
€
9K
|
€
-5K
|
€
-11K
|
€
-10K
|
€
2K
|
€
-10K
|
|
|
€
-15K
|
€
-16K
|
€
27K
|
€
15K
|
€
26K
|
-
|
€
173
|
-
|
€
805
|
€
31K
|
-
|
€
326
|
€
147
|
€
26K
|
€
147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
11K
|
€
6K
|
€
4K
|
€
1K
|
€
6K
|
€
8K
|
€
4K
|
€
28K
|
€
3K
|
€
16K
|
€
3K
|
€
4K
|
€
5K
|
€
13K
|
€
1K
|
|
|
€
-17K
|
€
7K
|
€
15K
|
€
22K
|
€
37K
|
€
-5K
|
€
-4K
|
€
12K
|
€
28K
|
€
5K
|
€
18K
|
€
4K
|
€
-2K
|
€
-1K
|
€
10K
|
€
4K
|
|
|
€
14K
|
€
25K
|
€
11K
|
€
16K
|
€
14K
|
€
-17K
|
€
-12K
|
€
-8K
|
€
-17K
|
€
-32K
|
€
-21K
|
€
-39K
|
€
-35K
|
€
-20K
|
€
-13K
|
€
-17K
|
|
|
1.98
|
2.00
|
1.40
|
1.58
|
1.85
|
0.29
|
0.44
|
0.73
|
0.63
|
0.16
|
0.49
|
0.09
|
0.10
|
0.28
|
0.53
|
0.08
|
|
|
1.90
|
1.89
|
1.13
|
1.13
|
1.82
|
0.29
|
0.44
|
0.73
|
0.63
|
0.16
|
0.49
|
0.09
|
0.10
|
0.28
|
0.53
|
0.08
|
|
|
1.98
|
2.00
|
1.40
|
1.58
|
1.85
|
0.29
|
0.44
|
0.73
|
0.63
|
0.16
|
0.49
|
0.09
|
0.10
|
0.28
|
0.53
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
73K
|
€
88K
|
€
78K
|
€
57K
|
€
7K
|
€
17K
|
€
37K
|
€
53K
|
€
37K
|
€
28K
|
€
21K
|
€
29K
|
€
42K
|
€
31K
|
€
26K
|
|
|
€
19K
|
€
39K
|
€
52K
|
€
43K
|
€
37K
|
€
25K
|
€
21K
|
€
30K
|
€
49K
|
€
53K
|
€
41K
|
€
42K
|
€
46K
|
€
48K
|
€
27K
|
€
24K
|
|
|
€
14K
|
€
25K
|
€
29K
|
€
27K
|
€
16K
|
€
25K
|
€
21K
|
€
30K
|
€
46K
|
€
38K
|
€
41K
|
€
42K
|
€
39K
|
€
27K
|
€
27K
|
€
19K
|
|
|
€
5K
|
€
14K
|
€
23K
|
€
16K
|
€
21K
|
|
|
|
€
3K
|
€
15K
|
|
|
€
7K
|
€
20K
|
|
€
5K
|
|
|
41.22%
|
47%
|
41.21%
|
45.25%
|
34.13%
|
-242.84%
|
-23.21%
|
20.87%
|
8.1%
|
-42.49%
|
-44.86%
|
-106.19%
|
-57.53%
|
-14.39%
|
13.26%
|
7.69%
|
|
|
0.34
|
0.40
|
0.64
|
0.44
|
1.08
|
|
|
|
0.71
|
-0.94
|
|
|
-0.41
|
-3.37
|
|
2.69
|
|
|
|
3.79
|
2.71
|
1.48
|
0.77
|
|
|
1.76
|
1.17
|
147.17
|
1.79
|
57.45
|
|
5.54
|
2.08
|
7.53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-129.19%
|
21.55%
|
42.54%
|
62.6%
|
190.36%
|
31.64%
|
91.35%
|
148.82%
|
658.61%
|
-30.08%
|
-138.38%
|
-16.58%
|
11.36%
|
19.94%
|
242.33%
|
173.27%
|
|
|
-161.39%
|
-5.29%
|
2.92%
|
45.09%
|
189.99%
|
77.05%
|
296%
|
45.14%
|
469.61%
|
19.97%
|
-72.74%
|
23.68%
|
64.19%
|
169.42%
|
51.26%
|
-512.79%
|
|
|
-66.53
|
-2.48
|
1.20
|
20.40
|
64.85
|
-187.12
|
-68.72
|
9.42
|
38.03
|
-8.48
|
32.63
|
-25.14
|
-36.93
|
-24.38
|
6.80
|
-39.46
|
|
|
-161.39
|
-5.29
|
2.92
|
45.09
|
189.99
|
77.05
|
296.00
|
45.14
|
469.61
|
19.97
|
-72.74
|
23.68
|
64.19
|
169.42
|
51.26
|
-512.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|