P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-29K
|
€
576
|
€
-3K
|
€
3K
|
€
225K
|
€
81K
|
€
962K
|
€
79K
|
€
-10K
|
€
5K
|
€
3K
|
€
20K
|
€
14K
|
€
37K
|
€
117K
|
€
3K
|
€
-14K
|
€
-2K
|
€
-9K
|
€
264
|
|
|
€
-32K
|
€
-8K
|
€
-18K
|
€
266K
|
€
115K
|
€
-1,15M
|
€
712K
|
€
-182K
|
€
80K
|
€
67K
|
€
76K
|
€
81K
|
€
105K
|
€
143K
|
€
98K
|
€
1,30M
|
€
-139K
|
€
76K
|
€
43K
|
€
21K
|
|
|
€
3,72M
|
€
3,75M
|
€
3,76M
|
€
3,78M
|
€
6,11M
|
€
6,00M
|
€
7,14M
|
€
5,51M
|
€
5,69M
|
€
5,61M
|
€
4,67M
|
€
4,60M
|
€
4,51M
|
€
4,41M
|
€
4,27M
|
€
4,17M
|
€
2,86M
|
€
3,00M
|
€
2,93M
|
€
2,88M
|
|
|
€
181K
|
€
183K
|
€
183K
|
€
184K
|
€
489K
|
€
292K
|
€
1,25M
|
€
339K
|
€
277K
|
€
274K
|
€
228K
|
€
237K
|
€
224K
|
€
240K
|
€
310K
|
€
222K
|
€
110K
|
€
129K
|
€
143K
|
€
138K
|
|
|
-
|
€
4K
|
€
48K
|
€
62K
|
€
60K
|
€
42K
|
€
1K
|
€
406
|
|
|
|
€
1K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
7K
|
€
16K
|
€
25K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
983K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
369,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-33K
|
€
-4K
|
€
-10K
|
€
-2K
|
€
196K
|
€
-925K
|
€
926K
|
€
73K
|
€
-16K
|
€
-8K
|
€
-7K
|
€
14K
|
€
4K
|
€
26K
|
€
105K
|
€
-5K
|
€
-23K
|
€
-11K
|
€
-16K
|
€
-6K
|
|
|
€
-72K
|
€
-43K
|
€
-46K
|
€
-39K
|
€
159K
|
€
-963K
|
€
873K
|
€
-255K
|
€
-32K
|
€
-10K
|
€
-9K
|
€
11K
|
€
-9K
|
€
13K
|
€
92K
|
€
-17K
|
€
-37K
|
€
-14K
|
€
-39K
|
€
-28K
|
|
|
€
-12K
|
€
13K
|
€
3K
|
€
599K
|
€
136K
|
€
-781K
|
€
75K
|
€
-176K
|
€
85K
|
€
67K
|
€
76K
|
€
81K
|
€
105K
|
€
143K
|
€
98K
|
€
1,30M
|
€
-139K
|
€
76K
|
€
43K
|
€
21K
|
|
|
€
12K
|
€
3K
|
€
9K
|
€
0
|
|
|
€
509K
|
€
637K
|
€
251K
|
-
|
€
0
|
€
0
|
€
-762
|
€
4K
|
€
18K
|
€
3K
|
€
54K
|
€
0
|
€
4K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
124K
|
€
85K
|
€
360K
|
€
865K
|
€
1,17M
|
€
156K
|
€
7K
|
€
49K
|
€
107K
|
€
121K
|
€
332K
|
€
108K
|
€
227K
|
€
330K
|
€
887
|
€
2K
|
€
8K
|
€
1K
|
€
999
|
|
|
€
6K
|
€
31K
|
€
18K
|
€
304K
|
€
152K
|
€
-1,11M
|
€
765K
|
€
146K
|
€
96K
|
€
69K
|
€
79K
|
€
83K
|
€
118K
|
€
156K
|
€
111K
|
€
1,32M
|
€
-125K
|
€
80K
|
€
66K
|
€
43K
|
|
|
€
957K
|
€
969K
|
€
947K
|
€
942K
|
€
1,13M
|
€
1,35M
|
€
2,84M
|
€
1,44M
|
€
2,79M
|
€
3,27M
|
€
4,68M
|
€
4,44M
|
€
4,53M
|
€
4,71M
|
€
4,71M
|
€
5,23M
|
€
1,34M
|
€
3,82M
|
€
4,65M
|
€
4,53M
|
|
|
79,81
|
119,49
|
17,96
|
15,21
|
1,94
|
2
|
11,49
|
1,97
|
4,86
|
7,21
|
5,62
|
8,43
|
32,50
|
15,92
|
10,04
|
11,20
|
1,42
|
41
|
14,66
|
7,56
|
|
|
87,59
|
133,27
|
17,92
|
15,28
|
1,90
|
1,80
|
9,70
|
1,97
|
4,86
|
7,21
|
5,62
|
8,43
|
32,50
|
15,92
|
10,22
|
13,08
|
1,43
|
-48,89
|
29,80
|
12,83
|
|
|
83,52
|
126,12
|
17,96
|
15,26
|
1,94
|
2
|
11,50
|
1,97
|
4,86
|
7,21
|
5,62
|
8,43
|
32,50
|
15,92
|
10,13
|
12,07
|
1,43
|
508,25
|
19,65
|
9,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,82M
|
€
3,85M
|
€
3,92M
|
€
3,95M
|
€
7,53M
|
€
8,95M
|
€
11,26M
|
€
10,94M
|
€
9,34M
|
€
8,38M
|
€
7,88M
|
€
7,23M
|
€
6,77M
|
€
7,13M
|
€
7,34M
|
€
7,86M
|
€
9,27M
|
€
9,29M
|
€
6,10M
|
€
6,36M
|
|
|
€
12K
|
€
8K
|
€
56K
|
€
66K
|
€
1,20M
|
€
2,73M
|
€
3,77M
|
€
5,25M
|
€
3,46M
|
€
2,58M
|
€
3,21M
|
€
2,64M
|
€
2,25M
|
€
2,72M
|
€
3,08M
|
€
3,69M
|
€
6,40M
|
€
6,28M
|
€
3,18M
|
€
3,47M
|
|
|
€
12K
|
€
8K
|
€
56K
|
€
66K
|
€
1,20M
|
€
1,35M
|
€
271K
|
€
1,49M
|
€
723K
|
€
526K
|
€
1,01M
|
€
598K
|
€
144K
|
€
315K
|
€
516K
|
€
476K
|
€
3,16M
|
€
8K
|
€
254K
|
€
549K
|
|
|
|
|
|
|
-
|
€
1,38M
|
€
3,50M
|
€
3,75M
|
€
2,74M
|
€
2,06M
|
€
2,20M
|
€
2,04M
|
€
2,11M
|
€
2,40M
|
€
2,56M
|
€
3,18M
|
€
3,23M
|
€
6,19M
|
€
2,84M
|
€
2,78M
|
|
|
97,44%
|
97,38%
|
96,03%
|
95,63%
|
81,17%
|
67,01%
|
63,43%
|
50,37%
|
60,95%
|
66,95%
|
59,27%
|
63,52%
|
66,72%
|
61,86%
|
58,10%
|
53,05%
|
30,91%
|
32,34%
|
47,96%
|
45,36%
|
|
|
|
|
|
|
0
|
0,23
|
0,49
|
0,68
|
0,48
|
0,37
|
0,47
|
0,44
|
0,47
|
0,55
|
0,60
|
0,76
|
1,13
|
2,06
|
0,97
|
0,96
|
|
|
|
|
|
|
6,12
|
|
4,07
|
72,18
|
|
|
|
193,95
|
515,51
|
105,99
|
29,31
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,16%
|
0,84%
|
0,47%
|
8,04%
|
2,49%
|
-18,47%
|
10,71%
|
2,65%
|
1,69%
|
1,24%
|
1,69%
|
1,81%
|
2,61%
|
3,53%
|
2,61%
|
31,57%
|
-4,36%
|
2,66%
|
2,24%
|
1,49%
|
|
|
-0,87%
|
-0,22%
|
-0,48%
|
7,04%
|
1,88%
|
-19,09%
|
9,97%
|
-3,31%
|
1,41%
|
1,20%
|
1,63%
|
1,76%
|
2,32%
|
3,24%
|
2,31%
|
31,28%
|
-4,85%
|
2,53%
|
1,47%
|
0,72%
|
|
|
-0,85
|
-0,21
|
-0,46
|
6,74
|
1,53
|
-12,79
|
6,33
|
-1,67
|
0,86
|
0,80
|
0,97
|
1,12
|
1,55
|
2,00
|
1,34
|
16,59
|
-1,50
|
0,82
|
0,71
|
0,33
|
|
|
-0,87
|
-0,22
|
-0,48
|
7,04
|
1,88
|
-19,09
|
9,97
|
-3,31
|
1,41
|
1,20
|
1,63
|
1,76
|
2,32
|
3,24
|
2,31
|
31,28
|
-4,85
|
2,53
|
1,47
|
0,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|