P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
883K
|
€
664K
|
€
284K
|
€
360K
|
€
108K
|
€
-113K
|
€
71K
|
€
511K
|
€
1.12M
|
€
625K
|
€
536K
|
€
268K
|
€
115K
|
€
-112K
|
€
7K
|
€
111K
|
€
71K
|
€
-85K
|
€
182K
|
€
-44K
|
|
|
€
487K
|
€
428K
|
€
35K
|
€
171K
|
€
-89K
|
€
-260K
|
€
-35K
|
€
287K
|
€
750K
|
€
516K
|
€
438K
|
€
153K
|
€
-30K
|
€
-259K
|
€
-142K
|
€
-39K
|
€
-89K
|
€
-29K
|
€
-88K
|
€
-300K
|
|
|
€
1.71M
|
€
1.22M
|
€
795K
|
€
760K
|
€
589K
|
€
678K
|
€
938K
|
€
973K
|
€
687K
|
€
-64K
|
€
-580K
|
€
-1.02M
|
€
-1.17M
|
€
-1.14M
|
€
-882K
|
€
-740K
|
€
-701K
|
€
-612K
|
€
-583K
|
€
-496K
|
|
|
€
1.01M
|
€
649K
|
€
218K
|
€
302K
|
€
87K
|
€
24K
|
€
92K
|
€
520K
|
€
1.04M
|
€
432K
|
€
369K
|
€
176K
|
€
69K
|
-
|
-
|
€
59K
|
€
30K
|
-
|
€
106K
|
-
|
|
|
€
40K
|
|
|
|
|
-
|
€
3K
|
€
48K
|
€
42K
|
€
330
|
€
330
|
€
607
|
€
4K
|
|
|
|
€
788
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
937
|
€
2K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
865K
|
€
644K
|
€
270K
|
€
342K
|
€
94K
|
€
-134K
|
€
61K
|
€
502K
|
€
1.11M
|
€
612K
|
€
524K
|
€
250K
|
€
98K
|
€
-124K
|
€
-5K
|
€
83K
|
€
43K
|
€
-102K
|
€
141K
|
€
-83K
|
|
|
€
662K
|
€
432K
|
€
66K
|
€
177K
|
€
-79K
|
€
-254K
|
€
-27K
|
€
417K
|
€
1.02M
|
€
524K
|
€
442K
|
€
170K
|
€
-7K
|
€
-229K
|
€
-102K
|
€
485
|
€
-33K
|
€
-200K
|
€
7K
|
€
-216K
|
|
|
€
530K
|
€
260K
|
€
78K
|
€
214K
|
€
-46K
|
€
-253K
|
€
-35K
|
€
287K
|
€
84K
|
€
516K
|
€
438K
|
€
153K
|
€
-30K
|
€
-259K
|
€
-142K
|
€
-39K
|
€
-89K
|
€
-29K
|
€
-88K
|
€
-300K
|
|
|
€
12K
|
€
26K
|
€
361K
|
€
162K
|
€
23K
|
|
|
|
€
-78K
|
€
11K
|
€
96K
|
€
17K
|
€
15K
|
€
115K
|
€
78K
|
€
365K
|
€
882
|
€
191K
|
€
19K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
337K
|
€
269K
|
€
187K
|
€
15K
|
€
218K
|
€
21K
|
€
24K
|
€
97K
|
€
86K
|
€
116K
|
€
344K
|
€
22K
|
€
231K
|
€
218K
|
€
102K
|
€
182K
|
€
12K
|
€
11K
|
€
257
|
€
11K
|
|
|
€
690K
|
€
639K
|
€
239K
|
€
336K
|
€
84K
|
€
-140K
|
€
53K
|
€
371K
|
€
840K
|
€
604K
|
€
519K
|
€
233K
|
€
75K
|
€
-155K
|
€
-46K
|
€
44K
|
€
-13K
|
€
69K
|
€
46K
|
€
-168K
|
|
|
€
528K
|
€
-71K
|
€
-661K
|
€
-375K
|
€
-413K
|
€
-1.38M
|
€
-73K
|
€
62K
|
€
-205K
|
€
-1.09M
|
€
-1.57M
|
€
-1.88M
|
€
-1.93M
|
€
-1.87M
|
€
-1.46M
|
€
-1.20M
|
€
-1.13M
|
€
-1.00M
|
€
-737K
|
€
-662K
|
|
|
2.89
|
0.90
|
0.45
|
0.71
|
0.66
|
0.35
|
0.89
|
1.14
|
0.54
|
0.38
|
0.27
|
0.29
|
0.26
|
0.26
|
0.23
|
0.28
|
0.27
|
0.29
|
0.29
|
0.24
|
|
|
2.18
|
0.49
|
0.36
|
0.57
|
0.52
|
0.22
|
0.81
|
0.69
|
0.41
|
0.36
|
0.19
|
0.27
|
0.21
|
0.22
|
0.19
|
0.21
|
0.18
|
0.25
|
0.24
|
0.19
|
|
|
2.89
|
0.90
|
0.45
|
0.72
|
0.66
|
0.35
|
0.89
|
1.14
|
0.54
|
0.38
|
0.27
|
0.29
|
0.26
|
0.26
|
0.23
|
0.28
|
0.27
|
0.29
|
0.29
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.73M
|
€
2.73M
|
€
2.92M
|
€
3.17M
|
€
3.04M
|
€
3.12M
|
€
1.94M
|
€
1.80M
|
€
1.59M
|
€
2.04M
|
€
2.03M
|
€
2.20M
|
€
2.14M
|
€
2.18M
|
€
1.97M
|
€
2.02M
|
€
1.69M
|
€
1.74M
|
€
1.53M
|
€
1.56M
|
|
|
€
869K
|
€
1.35M
|
€
1.95M
|
€
2.22M
|
€
2.24M
|
€
2.22M
|
€
775K
|
€
600K
|
€
686K
|
€
2.10M
|
€
2.61M
|
€
3.22M
|
€
3.31M
|
€
3.33M
|
€
2.86M
|
€
2.76M
|
€
2.39M
|
€
2.36M
|
€
2.11M
|
€
2.05M
|
|
|
€
279K
|
€
692K
|
€
1.20M
|
€
1.31M
|
€
1.22M
|
€
2.11M
|
€
660K
|
€
455K
|
€
444K
|
€
1.74M
|
€
2.14M
|
€
2.64M
|
€
2.62M
|
€
2.51M
|
€
1.90M
|
€
1.67M
|
€
1.55M
|
€
1.40M
|
€
1.04M
|
€
872K
|
|
|
€
591K
|
€
655K
|
€
752K
|
€
902K
|
€
1.02M
|
€
107K
|
€
116K
|
€
144K
|
€
241K
|
€
355K
|
€
469K
|
€
582K
|
€
696K
|
€
816K
|
€
953K
|
€
1.09M
|
€
844K
|
€
955K
|
€
1.07M
|
€
1.18M
|
|
|
62.68%
|
44.76%
|
27.2%
|
24%
|
19.4%
|
21.75%
|
48.46%
|
54.21%
|
43.06%
|
-3.14%
|
-28.57%
|
-46.23%
|
-54.7%
|
-52.25%
|
-44.7%
|
-36.59%
|
-41.47%
|
-35.14%
|
-38.17%
|
-31.84%
|
|
|
0.35
|
0.54
|
0.95
|
1.19
|
1.74
|
0.16
|
0.12
|
0.15
|
0.35
|
-5.55
|
-0.81
|
-0.57
|
-0.59
|
-0.71
|
-1.08
|
-1.47
|
-1.20
|
-1.56
|
-1.83
|
-2.38
|
|
|
1.00
|
2.09
|
7.23
|
6.48
|
23.87
|
|
12.66
|
1.20
|
0.62
|
3.43
|
4.98
|
12.90
|
33.89
|
|
|
33.14
|
55.47
|
|
15.00
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40.36%
|
52.25%
|
30.09%
|
44.18%
|
14.17%
|
-20.67%
|
5.64%
|
38.14%
|
122.36%
|
-945.81%
|
-89.54%
|
-22.86%
|
-6.44%
|
13.55%
|
5.19%
|
-5.94%
|
1.79%
|
-11.28%
|
-7.95%
|
33.83%
|
|
|
28.47%
|
34.96%
|
4.44%
|
22.49%
|
-15.16%
|
-38.26%
|
-3.76%
|
29.45%
|
109.31%
|
-807.49%
|
-75.55%
|
-15.03%
|
2.53%
|
22.71%
|
16.08%
|
5.26%
|
12.67%
|
4.73%
|
15.06%
|
60.52%
|
|
|
17.85
|
15.65
|
1.21
|
5.40
|
-2.94
|
-8.32
|
-1.82
|
15.96
|
47.07
|
25.35
|
21.59
|
6.95
|
-1.38
|
-11.87
|
-7.19
|
-1.93
|
-5.26
|
-1.66
|
-5.75
|
-19.27
|
|
|
28.47
|
34.96
|
4.44
|
22.49
|
-15.16
|
-38.26
|
-3.76
|
29.45
|
109.31
|
-807.49
|
-75.55
|
-15.03
|
2.53
|
22.71
|
16.08
|
5.26
|
12.67
|
4.73
|
15.06
|
60.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.60
|
0.70
|
1.00
|
0.90
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
|
|
|