P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
8K
|
€
-17K
|
€
2K
|
€
18K
|
€
7K
|
|
|
€
679
|
€
387
|
€
7K
|
€
-18K
|
€
1K
|
€
13K
|
€
4K
|
|
|
€
15K
|
€
15K
|
€
14K
|
€
7K
|
€
25K
|
€
24K
|
€
12K
|
|
|
€
2K
|
€
1K
|
€
9K
|
€
273
|
€
2K
|
€
15K
|
€
5K
|
|
|
€
870
|
€
707
|
€
3K
|
€
374
|
€
9K
|
€
14K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
665
|
€
7K
|
€
-18K
|
€
2K
|
€
17K
|
€
6K
|
|
|
€
1K
|
€
665
|
€
7K
|
€
-18K
|
€
2K
|
€
17K
|
€
6K
|
|
|
€
679
|
€
387
|
€
7K
|
€
-18K
|
€
1K
|
€
13K
|
€
4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
7K
|
€
4K
|
€
2K
|
€
26K
|
€
3K
|
|
|
|
€
679
|
€
387
|
€
7K
|
€
-18K
|
€
1K
|
€
13K
|
€
4K
|
|
|
€
15K
|
€
15K
|
€
14K
|
€
7K
|
€
25K
|
€
24K
|
€
12K
|
|
|
3.00
|
5.15
|
3.68
|
1.41
|
1.30
|
1.33
|
1.12
|
|
|
3.00
|
4.89
|
3.68
|
0.82
|
1.19
|
1.21
|
1.03
|
|
|
3.00
|
5.15
|
3.68
|
1.41
|
1.30
|
1.33
|
1.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
18K
|
€
20K
|
€
25K
|
€
110K
|
€
97K
|
€
114K
|
|
|
€
8K
|
€
4K
|
€
5K
|
€
18K
|
€
85K
|
€
73K
|
€
102K
|
|
|
€
8K
|
€
4K
|
€
5K
|
€
18K
|
€
85K
|
€
73K
|
€
102K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
66.7%
|
80.6%
|
72.82%
|
29.11%
|
23.17%
|
25.04%
|
10.42%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
7.57
|
5.31
|
0.73
|
|
50.89
|
4.27
|
17.90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.43%
|
2.64%
|
49.42%
|
-252.88%
|
4.4%
|
51.47%
|
32.38%
|
|
|
4.43%
|
2.64%
|
49.42%
|
-252.88%
|
4.4%
|
51.47%
|
32.38%
|
|
|
2.95
|
2.12
|
35.99
|
-73.60
|
1.02
|
12.89
|
3.37
|
|
|
4.43
|
2.64
|
49.42
|
-252.88
|
4.40
|
51.47
|
32.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|