P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
99K
|
€
100K
|
€
95K
|
€
86K
|
€
67K
|
€
83K
|
€
84K
|
€
103K
|
€
71K
|
€
-7K
|
€
6K
|
€
15K
|
€
84K
|
€
10K
|
€
75K
|
€
13K
|
€
47K
|
|
|
€
60K
|
€
54K
|
€
57K
|
€
212K
|
€
9K
|
€
27K
|
€
61K
|
€
28K
|
€
64K
|
€
32K
|
€
-14K
|
€
-19K
|
€
-39K
|
€
31K
|
€
7K
|
€
61K
|
€
7K
|
€
23K
|
|
|
€
568K
|
€
548K
|
€
494K
|
€
437K
|
€
225K
|
€
216K
|
€
189K
|
€
149K
|
€
122K
|
€
57K
|
€
26K
|
€
39K
|
€
59K
|
€
97K
|
€
66K
|
€
58K
|
€
28K
|
€
21K
|
|
|
€
129K
|
€
120K
|
€
119K
|
€
121K
|
€
74K
|
€
57K
|
€
73K
|
€
71K
|
€
85K
|
€
51K
|
€
912
|
€
4K
|
€
2K
|
€
51K
|
€
10K
|
€
65K
|
€
11K
|
€
43K
|
|
|
€
45K
|
€
15K
|
€
35K
|
€
33K
|
€
27K
|
€
23K
|
€
24K
|
€
27K
|
€
19K
|
€
8K
|
€
2K
|
|
|
€
15K
|
€
4K
|
€
18K
|
€
7K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
|
|
|
|
|
€
21K
|
|
|
|
|
|
|
|
|
€
30K
|
|
€
15K
|
|
|
66.79%
|
|
|
|
|
|
34.48%
|
|
|
|
|
|
|
|
|
49.24%
|
|
63.87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
96K
|
€
98K
|
€
92K
|
€
83K
|
€
64K
|
€
81K
|
€
81K
|
€
101K
|
€
61K
|
€
-12K
|
€
4K
|
€
-19K
|
€
59K
|
€
9K
|
€
74K
|
€
13K
|
€
47K
|
|
|
€
92K
|
€
83K
|
€
83K
|
€
77K
|
€
31K
|
€
46K
|
€
62K
|
€
63K
|
€
83K
|
€
44K
|
€
-26K
|
€
-10K
|
€
-32K
|
€
53K
|
€
7K
|
€
72K
|
€
7K
|
€
28K
|
|
|
€
60K
|
€
54K
|
€
57K
|
€
212K
|
€
9K
|
€
27K
|
€
61K
|
€
28K
|
€
64K
|
€
32K
|
€
-14K
|
€
-19K
|
€
-39K
|
€
31K
|
€
7K
|
€
61K
|
€
7K
|
€
23K
|
|
|
€
1K
|
€
-4K
|
€
2K
|
€
2K
|
|
€
0
|
€
8K
|
€
3K
|
€
2K
|
€
28K
|
€
1K
|
€
33K
|
€
192K
|
€
150K
|
€
11K
|
-
|
€
549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
28K
|
€
102K
|
€
72K
|
€
10K
|
€
964
|
€
11K
|
€
23K
|
€
15K
|
€
5K
|
€
241
|
€
11K
|
€
473
|
€
4K
|
€
295
|
€
7K
|
€
7K
|
€
2K
|
|
|
€
72K
|
€
67K
|
€
72K
|
€
227K
|
€
62K
|
€
45K
|
€
79K
|
€
46K
|
€
82K
|
€
49K
|
€
608
|
€
-5K
|
€
-26K
|
€
38K
|
€
10K
|
€
63K
|
€
12K
|
€
42K
|
|
|
€
302K
|
€
353K
|
€
293K
|
€
234K
|
€
23K
|
€
-6K
|
€
-30K
|
€
-52K
|
€
-302K
|
€
-382K
|
€
-402K
|
€
-492K
|
€
-454K
|
€
-236K
|
€
-11K
|
€
-4K
|
€
-26K
|
€
27K
|
|
|
6.00
|
12.69
|
5.24
|
3.52
|
1.10
|
0.98
|
0.89
|
0.81
|
0.37
|
0.31
|
0.31
|
0.19
|
0.06
|
0.16
|
0.89
|
0.96
|
0.75
|
1.66
|
|
|
6.04
|
12.69
|
5.24
|
3.52
|
1.10
|
0.97
|
0.89
|
0.81
|
0.37
|
0.31
|
0.31
|
0.19
|
0.06
|
0.16
|
0.89
|
0.96
|
0.75
|
1.66
|
|
|
6.02
|
12.69
|
5.24
|
3.52
|
1.10
|
0.98
|
0.89
|
0.81
|
0.37
|
0.31
|
0.31
|
0.19
|
0.06
|
0.16
|
0.89
|
0.96
|
0.75
|
1.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
706K
|
€
667K
|
€
663K
|
€
640K
|
€
587K
|
€
626K
|
€
642K
|
€
623K
|
€
603K
|
€
609K
|
€
607K
|
€
650K
|
€
540K
|
€
379K
|
€
180K
|
€
170K
|
€
143K
|
€
74K
|
|
|
€
137K
|
€
119K
|
€
168K
|
€
203K
|
€
362K
|
€
410K
|
€
453K
|
€
473K
|
€
482K
|
€
552K
|
€
582K
|
€
611K
|
€
481K
|
€
282K
|
€
114K
|
€
111K
|
€
116K
|
€
53K
|
|
|
€
60K
|
€
30K
|
€
69K
|
€
93K
|
€
236K
|
€
262K
|
€
284K
|
€
275K
|
€
481K
|
€
551K
|
€
582K
|
€
611K
|
€
481K
|
€
282K
|
€
101K
|
€
99K
|
€
103K
|
€
40K
|
|
|
€
77K
|
€
88K
|
€
99K
|
€
110K
|
€
126K
|
€
148K
|
€
169K
|
€
198K
|
|
|
|
|
|
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
|
|
80.52%
|
82.22%
|
74.59%
|
68.3%
|
38.34%
|
34.48%
|
29.47%
|
23.98%
|
20.16%
|
9.43%
|
4.26%
|
6.06%
|
10.84%
|
25.59%
|
36.61%
|
34.47%
|
19.18%
|
28.39%
|
|
|
0.14
|
0.16
|
0.20
|
0.25
|
0.56
|
0.69
|
0.89
|
1.33
|
|
|
|
|
|
|
0.19
|
0.21
|
0.45
|
0.60
|
|
|
1.32
|
1.23
|
1.72
|
2.21
|
4.35
|
6.36
|
5.59
|
5.81
|
4.77
|
9.05
|
|
162.71
|
|
4.75
|
11.99
|
1.50
|
9.06
|
1.12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.69%
|
12.22%
|
14.51%
|
51.82%
|
27.37%
|
20.89%
|
41.99%
|
30.61%
|
67.29%
|
85.26%
|
2.35%
|
-13.02%
|
-44.49%
|
39.29%
|
14.68%
|
107.4%
|
43.55%
|
202.57%
|
|
|
10.49%
|
9.85%
|
11.58%
|
48.52%
|
4.14%
|
12.3%
|
32.19%
|
18.57%
|
52.75%
|
54.97%
|
-52.42%
|
-48.43%
|
-65.85%
|
32.25%
|
11.11%
|
104.25%
|
24.1%
|
112.45%
|
|
|
8.44
|
8.10
|
8.64
|
33.14
|
1.59
|
4.24
|
9.49
|
4.45
|
10.63
|
5.19
|
-2.23
|
-2.94
|
-7.14
|
8.25
|
4.07
|
35.94
|
4.62
|
31.93
|
|
|
10.49
|
9.85
|
11.58
|
48.52
|
4.14
|
12.30
|
32.19
|
18.57
|
52.75
|
54.97
|
-52.42
|
-48.43
|
-65.85
|
32.25
|
11.11
|
104.25
|
24.10
|
112.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|