P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
86K
|
€
62K
|
€
122K
|
€
179K
|
€
274K
|
€
175K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
10K
|
|
|
€
5,45M
|
€
-857K
|
€
-471K
|
€
12K
|
€
45K
|
€
102K
|
€
106K
|
€
-105K
|
€
-77K
|
€
-44K
|
€
2K
|
|
|
€
4,69M
|
€
-767K
|
€
90K
|
€
561K
|
€
549K
|
€
505K
|
€
403K
|
€
296K
|
€
401K
|
€
478K
|
€
521K
|
|
|
€
343K
|
-
|
€
3K
|
€
73K
|
€
114K
|
€
251K
|
€
155K
|
€
10K
|
€
14K
|
€
17K
|
€
35K
|
|
|
€
37K
|
€
18K
|
€
8K
|
€
19K
|
€
26K
|
€
28K
|
€
695
|
€
15K
|
|
€
9K
|
€
2K
|
|
|
-
|
€
12K
|
€
15K
|
€
6K
|
€
30K
|
€
2K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
-156K
|
€
-94K
|
€
60K
|
€
134K
|
€
258K
|
€
175K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
10K
|
|
|
€
55K
|
€
-190K
|
€
-130K
|
€
55K
|
€
133K
|
€
256K
|
€
173K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
10K
|
|
|
€
5,45M
|
€
-857K
|
€
-471K
|
€
12K
|
€
45K
|
€
102K
|
€
106K
|
€
-105K
|
€
-77K
|
€
-44K
|
€
2K
|
|
|
€
220
|
€
-6K
|
€
7K
|
€
161K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
251K
|
€
211K
|
€
603K
|
€
593K
|
€
174K
|
€
248K
|
€
71K
|
€
10K
|
€
15K
|
€
26K
|
€
529K
|
|
|
€
5,49M
|
€
-824K
|
€
-435K
|
€
17K
|
€
46K
|
€
103K
|
€
108K
|
€
-105K
|
€
-77K
|
€
-44K
|
€
2K
|
|
|
€
3,69M
|
€
-211K
|
€
300K
|
€
491K
|
€
47K
|
€
128K
|
€
-10K
|
€
-203K
|
|
€
-22K
|
€
521K
|
|
|
26,99
|
0,78
|
1,55
|
2,87
|
1,19
|
1,67
|
0,89
|
0,05
|
|
0,53
|
69,33
|
|
|
55
|
-0,95
|
-2,19
|
-9,53
|
-15,59
|
-2,88
|
-0,92
|
-0,06
|
|
-0,85
|
-217,08
|
|
|
36,22
|
13,55
|
20,38
|
20,44
|
13,82
|
29,93
|
849,03
|
64,22
|
|
72,04
|
233,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,28M
|
€
17,49M
|
€
12,43M
|
€
5,74M
|
€
5,07M
|
€
4,41M
|
€
4,16M
|
€
3,62M
|
€
3,04M
|
€
1,95M
|
€
757K
|
|
|
€
598K
|
€
18,26M
|
€
12,34M
|
€
5,18M
|
€
4,52M
|
€
3,91M
|
€
3,76M
|
€
3,32M
|
€
2,64M
|
€
1,48M
|
€
236K
|
|
|
€
106K
|
€
87K
|
€
81K
|
€
92K
|
€
117K
|
€
40K
|
€
1K
|
€
15K
|
|
€
9K
|
€
3K
|
|
|
€
456K
|
€
17,29M
|
€
11,79M
|
€
4,92M
|
€
4,27M
|
€
3,72M
|
€
3,66M
|
€
3,11M
|
€
2,53M
|
€
1,43M
|
€
228K
|
|
|
88,69%
|
-4,39%
|
0,72%
|
9,77%
|
10,83%
|
11,43%
|
9,68%
|
8,19%
|
13,18%
|
24,44%
|
68,86%
|
|
|
0,10
|
-22,53
|
131,10
|
8,76
|
7,77
|
7,37
|
9,09
|
10,49
|
6,31
|
2,99
|
0,44
|
|
|
6,78
|
|
|
86,14
|
33,66
|
15,18
|
21,51
|
|
|
|
23,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117,08%
|
107,31%
|
-483,69%
|
3,04%
|
8,37%
|
20,47%
|
26,88%
|
-35,29%
|
-19,11%
|
-9,11%
|
0,47%
|
|
|
116,37%
|
111,72%
|
-523,55%
|
2,10%
|
8,12%
|
20,20%
|
26,40%
|
-35,29%
|
-19,11%
|
-9,11%
|
0,47%
|
|
|
103,21
|
-4,90
|
-3,79
|
0,21
|
0,88
|
2,31
|
2,56
|
-2,89
|
-2,52
|
-2,23
|
0,32
|
|
|
116,37
|
111,72
|
-523,55
|
2,10
|
8,12
|
20,20
|
26,40
|
-35,29
|
-19,11
|
-9,11
|
0,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
0,80
|
0,80
|
|
|
|
|
|
|
|
|
€
6K
|
€
7K
|
€
3K
|
€
37K
|
€
2K
|
|
|
|
|
|