PS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7.71M
|
|
|
|
€
7.25M
|
€
8.60M
|
€
8.42M
|
€
7.42M
|
€
7.44M
|
€
7.21M
|
€
9.27M
|
€
9.48M
|
€
10.16M
|
€
9.02M
|
€
9.50M
|
€
9.35M
|
€
8.29M
|
|
|
|
|
|
|
-15.67%
|
2.19%
|
13.42%
|
-0.22%
|
3.11%
|
-22.23%
|
-2.18%
|
-6.67%
|
12.61%
|
-5.04%
|
1.56%
|
12.84%
|
|
|
|
€
796K
|
€
944K
|
€
964K
|
€
633K
|
€
771K
|
€
662K
|
€
618K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
338K
|
€
285K
|
€
62K
|
€
186K
|
€
85K
|
€
72K
|
€
747K
|
€
23K
|
€
-1.18M
|
€
1.20M
|
€
249K
|
€
204K
|
€
-437K
|
€
145K
|
€
3K
|
€
181K
|
|
|
€
1.06M
|
€
890K
|
€
3.75M
|
€
3.47M
|
€
3.26M
|
€
3.07M
|
€
2.98M
|
€
2.26M
|
€
1.51M
|
€
1.49M
|
€
2.67M
|
€
1.47M
|
€
1.23M
|
€
1.02M
|
€
1.46M
|
€
1.31M
|
€
1.31M
|
|
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
11.20
|
11.80
|
15.30
|
27.80
|
35.50
|
40.80
|
40.30
|
32.40
|
26.70
|
23.50
|
|
|
€
455K
|
€
629K
|
€
875K
|
€
521K
|
€
697K
|
€
533K
|
€
534K
|
€
1.68M
|
€
483K
|
€
237K
|
€
1.78M
|
€
807K
|
€
1.28M
|
€
1.97M
|
€
580K
|
€
494K
|
€
786K
|
|
|
€
165K
|
€
177K
|
€
144K
|
€
195K
|
€
170K
|
€
204K
|
€
257K
|
€
738K
|
€
470K
|
€
500K
|
€
839K
|
€
1.15M
|
€
1.43M
|
€
1.33M
|
€
165K
|
€
140K
|
€
287K
|
|
|
€
123K
|
€
156K
|
€
161K
|
€
154K
|
€
139K
|
€
149K
|
€
139K
|
€
627K
|
€
388K
|
€
553K
|
€
739K
|
€
772K
|
€
380K
|
€
661K
|
€
670K
|
€
582K
|
€
590K
|
|
|
Dividendes
|
|
€
3.20M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
946.78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
334K
|
€
332K
|
€
58K
|
€
257K
|
€
96K
|
€
121K
|
€
1.18M
|
€
238K
|
€
-628K
|
€
1.22M
|
€
442K
|
€
877K
|
€
1.70M
|
€
281K
|
€
185K
|
€
520K
|
|
|
2.14%
|
4.23%
|
4.33%
|
0.77%
|
3.54%
|
1.11%
|
1.44%
|
15.88%
|
3.2%
|
-8.7%
|
13.18%
|
4.66%
|
8.64%
|
18.88%
|
2.96%
|
1.98%
|
6.28%
|
|
|
€
165K
|
€
334K
|
€
332K
|
€
58K
|
€
257K
|
€
95K
|
€
121K
|
€
1.15M
|
€
164K
|
€
-741K
|
€
1.11M
|
€
319K
|
€
726K
|
€
1.59M
|
€
210K
|
€
62K
|
€
361K
|
|
|
€
170K
|
€
338K
|
€
285K
|
€
62K
|
€
186K
|
€
85K
|
€
72K
|
€
747K
|
€
23K
|
€
-1.18M
|
€
1.20M
|
€
249K
|
€
204K
|
€
-437K
|
€
145K
|
€
3K
|
€
181K
|
|
|
2.2%
|
4.28%
|
3.72%
|
0.83%
|
2.56%
|
0.99%
|
0.86%
|
10.07%
|
0.31%
|
-16.41%
|
12.94%
|
2.63%
|
2.01%
|
-4.85%
|
1.52%
|
0.03%
|
2.18%
|
|
|
|
|
|
|
-
|
-
|
|
€
5K
|
€
6K
|
€
18K
|
€
9K
|
€
41K
|
€
28K
|
€
506K
|
€
21K
|
€
42K
|
€
78K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
822K
|
€
2.68M
|
€
2.00M
|
€
1.64M
|
€
319K
|
€
1.08M
|
€
590K
|
€
521K
|
€
2.23M
|
€
4.03M
|
€
4.87M
|
€
1.62M
|
€
714K
|
€
354K
|
€
237K
|
€
1.30M
|
€
648K
|
|
|
€
170K
|
€
338K
|
€
285K
|
€
62K
|
€
186K
|
€
86K
|
€
73K
|
€
779K
|
€
97K
|
€
-1.07M
|
€
1.31M
|
€
371K
|
€
355K
|
€
-320K
|
€
216K
|
€
126K
|
€
340K
|
|
|
€
1.06M
|
€
-866K
|
€
2.00M
|
€
1.71M
|
€
1.50M
|
€
1.31M
|
€
1.23M
|
€
-1.65M
|
€
-536K
|
€
-627K
|
€
461K
|
€
-843K
|
€
-1.17M
|
€
-1.50M
|
€
1.33M
|
€
1.13M
|
€
1.10M
|
|
|
1.24
|
0.87
|
1.61
|
1.49
|
1.39
|
1.30
|
1.27
|
0.76
|
0.92
|
0.94
|
1.04
|
0.92
|
0.89
|
0.83
|
1.17
|
1.24
|
1.23
|
|
|
-5.57
|
6.21
|
-1.99
|
-2.14
|
-2.20
|
-2.79
|
-2.86
|
4.08
|
3.03
|
2.31
|
2.30
|
1.98
|
2.98
|
2.82
|
4.73
|
-20.52
|
28.71
|
|
|
3.18
|
2.00
|
22.37
|
13.02
|
10.04
|
6.41
|
5.93
|
1.29
|
1.41
|
1.33
|
1.44
|
1.26
|
1.37
|
1.28
|
1.87
|
2.65
|
2.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.53M
|
€
7.36M
|
€
7.02M
|
€
6.98M
|
€
7.09M
|
€
7.40M
|
€
7.57M
|
€
9.26M
|
€
8.16M
|
€
11.19M
|
€
13.04M
|
€
12.63M
|
€
12.10M
|
€
9.81M
|
€
9.30M
|
€
5.94M
|
€
6.09M
|
|
|
€
4.47M
|
€
6.47M
|
€
3.27M
|
€
3.51M
|
€
3.83M
|
€
4.33M
|
€
4.59M
|
€
7.00M
|
€
6.64M
|
€
9.70M
|
€
10.37M
|
€
11.15M
|
€
10.87M
|
€
8.79M
|
€
7.85M
|
€
4.63M
|
€
4.78M
|
|
|
€
1.74M
|
€
3.69M
|
€
314K
|
€
536K
|
€
706K
|
€
1.15M
|
€
1.28M
|
€
4.16M
|
€
4.33M
|
€
6.81M
|
€
7.54M
|
€
8.18M
|
€
7.06M
|
€
5.69M
|
€
4.89M
|
€
2.17M
|
€
2.49M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.19%
|
12.1%
|
53.43%
|
49.71%
|
45.92%
|
41.48%
|
39.42%
|
24.41%
|
18.56%
|
13.32%
|
20.51%
|
11.68%
|
10.13%
|
10.41%
|
15.68%
|
22.12%
|
21.52%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.02
|
19.38
|
9.86
|
60.91
|
14.93
|
45.31
|
37.80
|
5.94
|
27.90
|
|
8.48
|
25.24
|
12.39
|
5.16
|
27.88
|
24.99
|
9.19
|
|
|
|
|
|
|
|
|
|
100.66
|
1.09
|
-47.20
|
|
|
|
|
|
53.16
|
221.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.02%
|
37.96%
|
7.59%
|
1.79%
|
5.72%
|
2.79%
|
2.43%
|
34.44%
|
6.43%
|
-71.77%
|
48.95%
|
25.18%
|
28.97%
|
-31.35%
|
14.81%
|
9.6%
|
25.92%
|
|
|
16.02%
|
37.96%
|
7.59%
|
1.79%
|
5.71%
|
2.77%
|
2.43%
|
33.03%
|
1.53%
|
-79.39%
|
44.87%
|
16.88%
|
16.64%
|
-42.8%
|
9.92%
|
0.22%
|
13.8%
|
|
|
3.07
|
4.59
|
4.05
|
0.89
|
2.62
|
1.15
|
0.96
|
8.06
|
0.28
|
-10.58
|
9.20
|
1.97
|
1.69
|
-4.46
|
1.56
|
0.05
|
2.97
|
|
|
16.02
|
37.96
|
7.59
|
1.79
|
5.71
|
2.77
|
2.43
|
33.03
|
1.53
|
-79.39
|
44.87
|
16.88
|
16.64
|
-42.80
|
9.92
|
0.22
|
13.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60.83
|
69.98
|
77.98
|
99.08
|
93.37
|
101.79
|
142.98
|
126.43
|
77.55
|
113.66
|
86.71
|
93.95
|
166.06
|
110.09
|
337.13
|
165.14
|
218.18
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60.83
|
69.98
|
77.98
|
99.08
|
93.37
|
101.79
|
142.98
|
126.43
|
77.55
|
113.66
|
86.71
|
93.95
|
166.06
|
110.09
|
337.13
|
165.14
|
218.18
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
11.20
|
11.80
|
15.30
|
27.80
|
35.50
|
40.80
|
40.30
|
32.40
|
26.70
|
23.50
|
|
|
€
61K
|
€
78K
|
€
81K
|
€
77K
|
€
69K
|
€
74K
|
€
69K
|
€
56K
|
€
33K
|
€
36K
|
€
27K
|
€
22K
|
€
9K
|
€
16K
|
€
21K
|
€
22K
|
€
25K
|