PD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
370K
|
€
686K
|
€
1.23M
|
€
-4K
|
€
196K
|
€
186K
|
€
384K
|
€
100K
|
|
|
€
34K
|
€
-145K
|
€
508K
|
€
-1.11M
|
€
-691K
|
€
-430K
|
€
-467K
|
€
-244K
|
€
-74K
|
|
|
€
-2.11M
|
€
-2.15M
|
€
-2.00M
|
€
-2.51M
|
€
-1.41M
|
€
-715K
|
€
-285K
|
€
182K
|
€
426K
|
|
|
€
121K
|
-
|
€
517K
|
-
|
-
|
-
|
-
|
€
16K
|
€
38K
|
|
|
|
|
|
€
8K
|
€
59K
|
€
62K
|
|
€
67K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
-19K
|
€
627K
|
€
-698K
|
€
-383K
|
€
-178K
|
€
-179K
|
€
13K
|
€
33K
|
|
|
€
146K
|
€
-19K
|
€
637K
|
€
-693K
|
€
-399K
|
€
-206K
|
€
-288K
|
€
-96K
|
€
-8K
|
|
|
€
34K
|
€
-145K
|
€
508K
|
€
-1.11M
|
€
-691K
|
€
-430K
|
€
-467K
|
€
-244K
|
€
-74K
|
|
|
|
|
|
|
€
988
|
€
988
|
€
988
|
€
988
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
611K
|
€
106K
|
€
675K
|
€
522K
|
€
88K
|
€
33K
|
€
247K
|
€
89K
|
€
194K
|
|
|
€
34K
|
€
-145K
|
€
498K
|
€
-1.11M
|
€
-674K
|
€
-403K
|
€
-358K
|
€
-134K
|
€
-32K
|
|
|
€
5.73M
|
€
-2.15M
|
€
9.33M
|
€
9.30M
|
€
346K
|
€
-6.79M
|
€
29K
|
€
-494K
|
€
-254K
|
|
|
7.28
|
0.79
|
19.40
|
5.82
|
1.41
|
0.06
|
1.05
|
0.22
|
0.48
|
|
|
3.60
|
0.14
|
6.24
|
1.09
|
0.22
|
0.02
|
0.68
|
0.36
|
0.63
|
|
|
7.32
|
0.79
|
23.86
|
6.15
|
1.43
|
0.06
|
1.12
|
0.27
|
0.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.64M
|
€
8.15M
|
€
9.84M
|
€
11.23M
|
€
10.04M
|
€
9.29M
|
€
9.48M
|
€
9.13M
|
€
9.34M
|
|
|
€
8.76M
|
€
10.30M
|
€
11.84M
|
€
13.74M
|
€
11.44M
|
€
10.00M
|
€
9.77M
|
€
8.95M
|
€
8.91M
|
|
|
€
908K
|
€
10.29M
|
€
412K
|
€
1.83M
|
€
825K
|
€
7.21M
|
€
538K
|
€
513K
|
€
433K
|
|
|
€
7.84M
|
|
€
11.33M
|
€
11.81M
|
€
10.60M
|
€
2.78M
|
€
9.19M
|
€
8.31M
|
€
8.42M
|
|
|
-31.8%
|
-26.33%
|
-20.36%
|
-22.35%
|
-14.01%
|
-7.7%
|
-3%
|
2%
|
4.56%
|
|
|
-3.71
|
|
-5.66
|
-4.70
|
-7.54
|
-3.89
|
-32.31
|
45.60
|
19.76
|
|
|
59.87
|
|
18.90
|
|
|
|
|
667.10
|
267.62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.6%
|
6.73%
|
-24.89%
|
44.24%
|
47.98%
|
56.32%
|
125.66%
|
-73.68%
|
-7.61%
|
|
|
-1.6%
|
6.73%
|
-25.39%
|
44.02%
|
49.15%
|
60.19%
|
164.08%
|
-133.63%
|
-17.38%
|
|
|
0.51
|
-1.77
|
5.17
|
-9.84
|
-6.88
|
-4.63
|
-4.92
|
-2.67
|
-0.79
|
|
|
-1.60
|
6.73
|
-25.39
|
44.02
|
49.15
|
60.19
|
164.08
|
-133.63
|
-17.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|