P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
-
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
€
-1.75M
|
€
169K
|
€
932K
|
€
2.03M
|
|
€
313K
|
€
372K
|
€
704K
|
€
146K
|
|
|
€
50.04M
|
€
25.80M
|
€
25.63M
|
€
24.70M
|
|
€
24.15M
|
€
20.73M
|
€
15.85M
|
€
8.02M
|
|
|
€
2.14M
|
€
1.01M
|
€
1.05M
|
€
1.28M
|
-
|
€
1.02M
|
€
886K
|
€
1.02M
|
€
391K
|
|
|
|
€
47K
|
|
|
|
€
139K
|
€
138K
|
€
63K
|
€
54K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
1.50M
|
|
€
900K
|
€
500K
|
|
|
|
|
|
|
0%
|
73.92%
|
|
287.8%
|
134.41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-168K
|
€
-649K
|
€
-7K
|
€
354K
|
|
€
-450K
|
€
-129K
|
€
401K
|
€
-57K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
€
-168K
|
€
-649K
|
€
-7K
|
€
354K
|
|
€
-451K
|
€
-130K
|
€
400K
|
€
-68K
|
|
|
€
-1.75M
|
€
169K
|
€
932K
|
€
2.03M
|
|
€
313K
|
€
372K
|
€
704K
|
€
146K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
153K
|
€
5K
|
€
1.57M
|
|
€
3.23M
|
€
936K
|
€
9K
|
€
2.77M
|
|
|
€
-1.75M
|
€
169K
|
€
932K
|
€
2.03M
|
|
€
313K
|
€
182K
|
€
895K
|
€
157K
|
|
|
€
-17.73M
|
€
-35.26M
|
€
-28.02M
|
€
-29.34M
|
|
€
-21.67M
|
€
-6.66M
|
€
-5.39M
|
€
6.80M
|
|
|
0.23
|
0.16
|
0.17
|
0.18
|
|
0.22
|
0.51
|
0.12
|
2.77
|
|
|
0.24
|
0.17
|
0.17
|
0.18
|
|
0.22
|
0.51
|
0.12
|
2.77
|
|
|
0.23
|
0.17
|
0.17
|
0.18
|
|
0.22
|
0.51
|
0.12
|
2.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73.03M
|
€
67.95M
|
€
59.38M
|
€
60.30M
|
|
€
51.82M
|
€
34.40M
|
€
22.17M
|
€
11.87M
|
|
|
€
22.99M
|
€
42.14M
|
€
33.75M
|
€
35.60M
|
|
€
27.67M
|
€
13.67M
|
€
6.12M
|
€
3.85M
|
|
|
€
22.49M
|
€
41.62M
|
€
33.33M
|
€
35.58M
|
|
€
27.67M
|
€
13.67M
|
€
6.12M
|
€
3.85M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
68.53%
|
37.97%
|
43.17%
|
40.97%
|
|
46.6%
|
60.27%
|
71.51%
|
67.57%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.49
|
|
|
|
15.29
|
|
|
|
-0.10
|
-0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3.49%
|
0.65%
|
3.63%
|
8.21%
|
|
1.3%
|
0.88%
|
5.65%
|
1.96%
|
|
|
-3.49%
|
0.65%
|
3.63%
|
8.21%
|
|
1.3%
|
1.79%
|
4.44%
|
1.82%
|
|
|
-2.39
|
0.25
|
1.57
|
3.37
|
|
0.60
|
1.08
|
3.18
|
1.23
|
|
|
-3.49
|
0.65
|
3.63
|
8.21
|
|
1.30
|
1.79
|
4.44
|
1.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|