P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
83K
|
€
129K
|
€
36K
|
€
33K
|
€
97K
|
€
147K
|
€
41K
|
€
30K
|
€
10K
|
€
-6K
|
€
-8K
|
€
30K
|
€
7K
|
€
3K
|
|
|
€
74K
|
€
-26K
|
€
73K
|
€
15K
|
€
24K
|
€
-639K
|
€
19K
|
€
628
|
€
18K
|
€
8K
|
€
851
|
€
-23K
|
€
12K
|
€
-9K
|
€
-20K
|
|
|
€
-400K
|
€
-473K
|
€
-447K
|
€
-520K
|
€
-535K
|
€
-559K
|
€
80K
|
€
62K
|
€
61K
|
€
43K
|
€
35K
|
€
34K
|
€
57K
|
€
46K
|
€
55K
|
|
|
€
70K
|
€
61K
|
-
|
€
28K
|
€
20K
|
€
74K
|
€
131K
|
€
25K
|
€
32K
|
€
11K
|
€
2K
|
€
2K
|
€
29K
|
€
7K
|
€
2K
|
|
|
€
12K
|
€
13K
|
€
6K
|
€
5K
|
€
10K
|
€
4K
|
€
4K
|
€
13K
|
€
11K
|
€
3K
|
€
3K
|
€
139
|
€
5K
|
€
2K
|
€
399
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
82K
|
€
-838K
|
€
35K
|
€
24K
|
€
93K
|
€
139K
|
€
33K
|
€
29K
|
€
9K
|
€
-7K
|
€
-10K
|
€
28K
|
€
6K
|
€
-3K
|
|
|
€
53K
|
€
31K
|
€
-429K
|
€
20K
|
€
22K
|
€
-316K
|
€
51K
|
€
11K
|
€
25K
|
€
9K
|
€
-8K
|
€
-23K
|
€
14K
|
€
-9K
|
€
-20K
|
|
|
€
74K
|
€
-26K
|
€
73K
|
€
15K
|
€
24K
|
€
-639K
|
€
19K
|
€
628
|
€
18K
|
€
8K
|
€
851
|
€
-23K
|
€
12K
|
€
-9K
|
€
-20K
|
|
|
€
109K
|
€
1K
|
€
44K
|
€
140K
|
|
|
€
198
|
|
|
|
€
-10K
|
€
-1K
|
€
224
|
€
-4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
141K
|
€
194K
|
€
135K
|
€
41K
|
€
18K
|
€
2K
|
€
14K
|
€
10K
|
€
16K
|
€
5K
|
€
28K
|
€
30K
|
€
43K
|
€
43K
|
|
|
€
120K
|
€
25K
|
€
-335K
|
€
30K
|
€
26K
|
€
-230K
|
€
107K
|
€
22K
|
€
22K
|
€
9K
|
€
2K
|
€
-10K
|
€
27K
|
€
6K
|
€
-3K
|
|
|
€
15K
|
€
43K
|
€
101K
|
€
95K
|
€
112K
|
€
-13K
|
€
249K
|
€
-9K
|
€
18K
|
€
17K
|
€
34K
|
€
22K
|
€
453
|
€
4K
|
€
-6K
|
|
|
1.11
|
1.37
|
2.02
|
1.68
|
2.31
|
0.84
|
4.02
|
0.92
|
1.89
|
3.01
|
6.39
|
3.26
|
1.02
|
1.09
|
0.90
|
|
|
1.39
|
1.72
|
2.47
|
1.84
|
2.49
|
0.84
|
4.02
|
0.92
|
1.89
|
3.01
|
6.39
|
3.35
|
1.03
|
1.09
|
0.90
|
|
|
1.23
|
1.52
|
2.22
|
1.76
|
2.40
|
0.84
|
4.02
|
0.92
|
1.89
|
3.01
|
6.39
|
3.30
|
2.06
|
1.09
|
0.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
663K
|
€
600K
|
€
690K
|
€
729K
|
€
318K
|
€
125K
|
€
916K
|
€
282K
|
€
156K
|
€
127K
|
€
42K
|
€
44K
|
€
87K
|
€
89K
|
€
114K
|
|
|
€
1.06M
|
€
1.07M
|
€
1.14M
|
€
1.25M
|
€
853K
|
€
684K
|
€
835K
|
€
221K
|
€
95K
|
€
84K
|
€
6K
|
€
10K
|
€
30K
|
€
44K
|
€
60K
|
|
|
€
131K
|
€
105K
|
€
90K
|
€
133K
|
€
83K
|
€
82K
|
€
83K
|
€
103K
|
€
20K
|
€
9K
|
€
6K
|
€
10K
|
€
29K
|
€
44K
|
€
60K
|
|
|
€
917K
|
€
956K
|
€
1.04M
|
€
1.11M
|
€
767K
|
€
602K
|
€
753K
|
€
118K
|
€
75K
|
€
75K
|
|
|
|
|
|
|
|
-60.32%
|
-78.92%
|
-64.8%
|
-71.39%
|
-168.13%
|
-446.52%
|
8.79%
|
21.82%
|
38.98%
|
33.99%
|
84.71%
|
77.67%
|
66%
|
51.1%
|
47.64%
|
|
|
-2.29
|
-2.02
|
-2.32
|
-2.13
|
-1.43
|
-1.08
|
9.36
|
1.91
|
1.23
|
1.74
|
|
|
|
|
|
|
|
10.65
|
13.04
|
|
35.96
|
34.97
|
7.36
|
6.02
|
6.78
|
3.27
|
8.82
|
|
|
1.05
|
7.81
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-30.11%
|
-5.35%
|
75.03%
|
-5.69%
|
-4.84%
|
41.18%
|
132.74%
|
35.31%
|
35.48%
|
20.01%
|
5.03%
|
-28.54%
|
46.16%
|
13.17%
|
-5.4%
|
|
|
-18.4%
|
5.56%
|
-16.37%
|
-2.8%
|
-4.48%
|
114.4%
|
23.43%
|
1.02%
|
29.46%
|
17.85%
|
2.41%
|
-66.55%
|
20.76%
|
-19.83%
|
-37.51%
|
|
|
11.10
|
-4.39
|
10.61
|
2.00
|
7.54
|
-510.84
|
2.06
|
0.22
|
11.48
|
6.07
|
2.04
|
-51.69
|
13.70
|
-10.13
|
-17.87
|
|
|
-18.40
|
5.56
|
-16.37
|
-2.80
|
-4.48
|
114.40
|
23.43
|
1.02
|
29.46
|
17.85
|
2.41
|
-66.55
|
20.76
|
-19.83
|
-37.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|