Q
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,94M
|
€
3,04M
|
€
2,72M
|
€
2,16M
|
€
1,93M
|
€
1,56M
|
€
1,38M
|
€
1,22M
|
€
1,31M
|
€
1,40M
|
€
920K
|
€
837K
|
€
504K
|
€
693K
|
€
556K
|
€
416K
|
€
338K
|
€
254K
|
€
195K
|
€
90K
|
|
|
€
441K
|
€
634K
|
€
896K
|
€
715K
|
€
605K
|
€
381K
|
€
253K
|
€
35K
|
€
167K
|
€
469K
|
€
203K
|
€
171K
|
€
-120K
|
€
59K
|
€
10K
|
€
-13K
|
€
-15K
|
€
598
|
€
64K
|
€
24K
|
|
|
€
3,32M
|
€
3,02M
|
€
2,60M
|
€
2,02M
|
€
1,63M
|
€
1,32M
|
€
1,13M
|
€
1,00M
|
€
984K
|
€
817K
|
€
582K
|
€
480K
|
€
339K
|
€
459K
|
€
400K
|
€
390K
|
€
302K
|
€
318K
|
€
317K
|
€
253K
|
|
|
24,80
|
26,80
|
23,40
|
19,30
|
17,10
|
14,90
|
13,10
|
14
|
13
|
9,70
|
7,30
|
7
|
6
|
6,20
|
5,80
|
4,20
|
4,70
|
3,40
|
1,70
|
0,40
|
|
|
€
1,27M
|
€
1,38M
|
€
1,49M
|
€
1,16M
|
€
1,01M
|
€
735K
|
€
607K
|
€
370K
|
€
576K
|
€
747K
|
€
462K
|
€
391K
|
€
163K
|
€
293K
|
€
230K
|
€
166K
|
€
94K
|
€
94K
|
€
158K
|
€
62K
|
|
|
€
11K
|
€
87K
|
€
3K
|
€
16K
|
€
34K
|
€
836
|
|
|
€
14
|
|
€
15K
|
€
3K
|
€
8K
|
€
5K
|
€
421
|
|
|
€
18K
|
€
57
|
€
3K
|
|
|
€
186K
|
€
190K
|
€
159K
|
€
124K
|
€
106K
|
€
87K
|
€
88K
|
€
81K
|
€
80K
|
€
60K
|
€
44K
|
€
41K
|
€
33K
|
€
32K
|
€
27K
|
€
13K
|
€
20K
|
€
11K
|
€
11K
|
€
1K
|
|
|
€
135K
|
€
18K
|
€
16K
|
€
11K
|
€
300K
|
€
191K
|
€
120K
|
€
18K
|
|
€
234K
|
€
102K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
30,72%
|
2,84%
|
1,84%
|
1,53%
|
49,59%
|
50,04%
|
47,37%
|
51,00%
|
|
49,88%
|
50,00%
|
17,55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,12M
|
€
1,16M
|
€
1,26M
|
€
1,03M
|
€
946K
|
€
751K
|
€
621K
|
€
421K
|
€
593K
|
€
875K
|
€
553K
|
€
467K
|
€
215K
|
€
392K
|
€
306K
|
€
216K
|
€
118K
|
€
102K
|
€
133K
|
€
51K
|
|
|
€
483K
|
€
673K
|
€
933K
|
€
763K
|
€
640K
|
€
434K
|
€
292K
|
€
85K
|
€
208K
|
€
511K
|
€
251K
|
€
226K
|
€
-65K
|
€
127K
|
€
76K
|
€
46K
|
€
14K
|
€
30K
|
€
97K
|
€
27K
|
|
|
€
441K
|
€
634K
|
€
896K
|
€
715K
|
€
605K
|
€
381K
|
€
253K
|
€
35K
|
€
167K
|
€
469K
|
€
203K
|
€
171K
|
€
-120K
|
€
59K
|
€
10K
|
€
-13K
|
€
-15K
|
€
598
|
€
64K
|
€
24K
|
|
|
€
619K
|
€
432K
|
€
267K
|
€
202K
|
€
310K
|
€
581K
|
€
325K
|
€
514K
|
€
420K
|
€
346K
|
€
273K
|
€
195K
|
€
226K
|
€
202K
|
€
261K
|
€
540K
|
€
479K
|
€
186K
|
€
175K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
299K
|
€
166K
|
€
206K
|
€
166K
|
€
241K
|
€
368K
|
€
185K
|
€
240K
|
€
122K
|
€
117K
|
€
162K
|
€
83K
|
€
78K
|
€
82K
|
€
57K
|
€
79K
|
€
151K
|
€
63K
|
€
7K
|
€
34K
|
|
|
€
1,08M
|
€
1,12M
|
€
1,23M
|
€
984K
|
€
911K
|
€
698K
|
€
582K
|
€
371K
|
€
552K
|
€
833K
|
€
505K
|
€
412K
|
€
160K
|
€
324K
|
€
240K
|
€
156K
|
€
89K
|
€
73K
|
€
100K
|
€
48K
|
|
|
€
1,21M
|
€
942K
|
€
941K
|
€
704K
|
€
543K
|
€
397K
|
€
443K
|
€
335K
|
€
377K
|
€
187K
|
€
58K
|
€
93K
|
€
-27K
|
€
121K
|
€
86K
|
€
-67K
|
€
-94K
|
€
80K
|
€
196K
|
€
194K
|
|
|
1,97
|
1,76
|
1,94
|
1,60
|
1,44
|
1,30
|
1,36
|
1,31
|
1,37
|
1,15
|
1,06
|
1,11
|
0,97
|
1,15
|
1,11
|
0,92
|
0,87
|
1,20
|
1,98
|
2,78
|
|
|
0,95
|
0,89
|
1,07
|
0,90
|
0,85
|
0,89
|
0,94
|
0,78
|
0,74
|
0,85
|
0,64
|
0,70
|
0,46
|
0,62
|
0,63
|
0,60
|
0,67
|
0,66
|
1,01
|
2,24
|
|
|
2,05
|
1,84
|
2,04
|
1,68
|
1,53
|
1,39
|
1,45
|
1,31
|
1,37
|
1,23
|
1,06
|
1,14
|
0,97
|
1,15
|
1,12
|
1,01
|
0,97
|
1,21
|
1,99
|
3,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,90M
|
€
4,68M
|
€
4,11M
|
€
3,78M
|
€
3,53M
|
€
3,38M
|
€
3,05M
|
€
2,79M
|
€
2,60M
|
€
2,66M
|
€
2,24M
|
€
2,15M
|
€
2,05M
|
€
2,28M
|
€
2,27M
|
€
2,17M
|
€
1,58M
|
€
793K
|
€
599K
|
€
362K
|
|
|
€
1,58M
|
€
1,66M
|
€
1,50M
|
€
1,76M
|
€
1,90M
|
€
2,06M
|
€
1,92M
|
€
1,79M
|
€
1,62M
|
€
1,84M
|
€
1,66M
|
€
1,67M
|
€
1,71M
|
€
1,82M
|
€
1,87M
|
€
1,78M
|
€
1,28M
|
€
476K
|
€
282K
|
€
109K
|
|
|
€
1,24M
|
€
1,24M
|
€
1,00M
|
€
1,18M
|
€
1,22M
|
€
1,24M
|
€
1,16M
|
€
1,08M
|
€
1,02M
|
€
1,16M
|
€
944K
|
€
824K
|
€
800K
|
€
811K
|
€
763K
|
€
790K
|
€
678K
|
€
399K
|
€
199K
|
€
92K
|
|
|
€
333K
|
€
418K
|
€
503K
|
€
584K
|
€
670K
|
€
733K
|
€
680K
|
€
708K
|
€
595K
|
€
613K
|
€
716K
|
€
816K
|
€
913K
|
€
1,01M
|
€
1,10M
|
€
922K
|
€
534K
|
€
73K
|
€
82K
|
|
|
|
67,82%
|
64,54%
|
63,38%
|
53,49%
|
46,22%
|
39,18%
|
37,17%
|
35,82%
|
37,81%
|
30,72%
|
25,95%
|
22,37%
|
16,53%
|
20,10%
|
17,63%
|
17,94%
|
19,09%
|
40,06%
|
52,95%
|
69,89%
|
|
|
0,10
|
0,14
|
0,19
|
0,29
|
0,41
|
0,55
|
0,60
|
0,71
|
0,61
|
0,75
|
1,23
|
1,70
|
2,69
|
2,20
|
2,75
|
2,37
|
1,76
|
0,23
|
0,26
|
|
|
|
1,41
|
1,43
|
1,19
|
1,70
|
2,01
|
2,74
|
3,09
|
4,26
|
2,73
|
2,10
|
3
|
3,56
|
7,98
|
4,65
|
6,12
|
8,27
|
10,86
|
4,67
|
2,12
|
2,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,44%
|
37,10%
|
47,16%
|
48,65%
|
55,88%
|
52,68%
|
51,35%
|
37,09%
|
56,14%
|
102,06%
|
86,85%
|
85,90%
|
47,13%
|
70,55%
|
60,02%
|
40,12%
|
29,44%
|
22,91%
|
31,46%
|
18,89%
|
|
|
13,26%
|
21,01%
|
34,42%
|
35,36%
|
37,12%
|
28,79%
|
22,34%
|
3,53%
|
16,97%
|
57,44%
|
34,91%
|
35,60%
|
-35,28%
|
12,77%
|
2,60%
|
-3,25%
|
-5,07%
|
0,19%
|
20,15%
|
9,45%
|
|
|
8,99
|
13,56
|
21,81
|
18,91
|
17,16
|
11,28
|
8,30
|
1,26
|
6,41
|
17,65
|
9,06
|
7,96
|
-5,83
|
2,57
|
0,46
|
-0,58
|
-0,97
|
0,08
|
10,67
|
6,61
|
|
|
13,26
|
21,01
|
34,42
|
35,36
|
37,12
|
28,79
|
22,34
|
3,53
|
16,97
|
57,44
|
34,91
|
35,60
|
-35,28
|
12,77
|
2,60
|
-3,25
|
-5,07
|
0,19
|
20,15
|
9,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,80
|
26,80
|
23,40
|
19,30
|
17,10
|
14,90
|
13,10
|
14
|
13
|
9,70
|
7,30
|
7
|
6
|
6,20
|
5,80
|
4,20
|
4,70
|
3,40
|
1,70
|
0,40
|
|
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
3K
|
€
4K
|
€
3K
|
€
6K
|
€
3K
|