Q
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
-19K
|
€
-4K
|
€
89K
|
€
-20K
|
€
51K
|
€
7K
|
€
70K
|
€
80K
|
€
54K
|
€
98K
|
€
111K
|
€
98K
|
€
75K
|
€
3K
|
€
-686
|
€
1K
|
€
-2K
|
€
-4K
|
€
-4K
|
|
|
€
-7K
|
€
-35K
|
€
-26K
|
€
53K
|
€
-39K
|
€
25K
|
€
-11K
|
€
37K
|
€
33K
|
€
7K
|
€
59K
|
€
63K
|
€
70K
|
€
49K
|
€
3K
|
€
-1K
|
€
819
|
€
-3K
|
€
-5K
|
€
-5K
|
|
|
€
265K
|
€
272K
|
€
307K
|
€
333K
|
€
281K
|
€
327K
|
€
235K
|
€
247K
|
€
210K
|
€
177K
|
€
170K
|
€
128K
|
€
65K
|
€
15K
|
€
-39K
|
€
-42K
|
€
-40K
|
€
-41K
|
€
-38K
|
€
-33K
|
|
|
€
19K
|
€
12K
|
€
13K
|
€
108K
|
€
12K
|
€
65K
|
€
15K
|
€
82K
|
€
93K
|
€
60K
|
€
112K
|
€
124K
|
€
107K
|
€
62K
|
€
2K
|
-
|
€
796
|
-
|
-
|
-
|
|
|
€
563
|
€
495
|
€
262
|
€
15K
|
€
34
|
€
12K
|
€
3K
|
€
16K
|
€
1K
|
€
9K
|
€
4K
|
€
4K
|
€
4K
|
€
21
|
€
18
|
€
18
|
€
164
|
€
639
|
€
330
|
€
169
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
7K
|
|
|
|
|
|
€
18K
|
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
29,53%
|
|
28,68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
-19K
|
€
-6K
|
€
88K
|
€
-21K
|
€
50K
|
€
5K
|
€
68K
|
€
79K
|
€
52K
|
€
97K
|
€
110K
|
€
97K
|
€
74K
|
€
3K
|
€
-799
|
€
1K
|
€
-2K
|
€
-4K
|
€
-4K
|
|
|
€
-4K
|
€
-32K
|
€
-22K
|
€
71K
|
€
-36K
|
€
37K
|
€
-7K
|
€
55K
|
€
53K
|
€
14K
|
€
78K
|
€
91K
|
€
92K
|
€
71K
|
€
3K
|
€
-1K
|
€
844
|
€
-2K
|
€
-4K
|
€
-4K
|
|
|
€
-7K
|
€
-35K
|
€
-26K
|
€
53K
|
€
-39K
|
€
25K
|
€
-11K
|
€
37K
|
€
33K
|
€
7K
|
€
59K
|
€
63K
|
€
70K
|
€
49K
|
€
3K
|
€
-1K
|
€
819
|
€
-3K
|
€
-5K
|
€
-5K
|
|
|
€
0
|
€
0
|
€
8K
|
€
1K
|
€
23K
|
€
2K
|
€
0
|
€
0
|
€
3K
|
€
253K
|
€
4K
|
€
71K
|
€
19K
|
€
6K
|
-
|
-
|
€
587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
26K
|
€
44K
|
€
6K
|
€
20K
|
€
19K
|
€
4K
|
€
12K
|
€
75K
|
€
24K
|
€
90K
|
€
55K
|
€
44K
|
€
28K
|
€
1K
|
€
332
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
6K
|
€
-22K
|
€
-10K
|
€
70K
|
€
-25K
|
€
38K
|
€
2K
|
€
50K
|
€
59K
|
€
46K
|
€
78K
|
€
82K
|
€
75K
|
€
52K
|
€
3K
|
€
-803
|
€
1K
|
€
-3K
|
€
-5K
|
€
-5K
|
|
|
€
-32K
|
€
-27K
|
€
5K
|
€
41K
|
€
-8K
|
€
45K
|
€
4K
|
€
50K
|
€
107K
|
€
57K
|
€
115K
|
€
59K
|
€
48K
|
€
12K
|
€
-39K
|
€
-42K
|
€
-41K
|
€
-42K
|
€
-38K
|
€
-33K
|
|
|
0,40
|
0,57
|
1,10
|
1,75
|
0,85
|
1,84
|
1,07
|
2,39
|
11,04
|
3,66
|
5,07
|
2,37
|
2,24
|
1,32
|
0,12
|
0,02
|
0,08
|
0,09
|
0,08
|
0,11
|
|
|
0,40
|
0,57
|
1,16
|
2,30
|
0,90
|
2,14
|
1,07
|
2,39
|
11,04
|
3,66
|
5,07
|
2,37
|
2,24
|
1,32
|
0,12
|
0,02
|
0,08
|
0,09
|
0,08
|
0,11
|
|
|
1,11
|
1,15
|
1,91
|
2,75
|
1,56
|
3,23
|
2,09
|
2,39
|
11,04
|
3,66
|
5,07
|
2,37
|
2,24
|
1,32
|
0,12
|
0,02
|
0,08
|
0,09
|
0,08
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
415K
|
€
443K
|
€
474K
|
€
526K
|
€
493K
|
€
535K
|
€
446K
|
€
419K
|
€
363K
|
€
348K
|
€
198K
|
€
171K
|
€
104K
|
€
51K
|
€
6K
|
€
1K
|
€
4K
|
€
5K
|
€
3K
|
€
4K
|
|
|
€
150K
|
€
171K
|
€
167K
|
€
193K
|
€
213K
|
€
208K
|
€
211K
|
€
172K
|
€
153K
|
€
171K
|
€
28K
|
€
43K
|
€
39K
|
€
36K
|
€
45K
|
€
43K
|
€
45K
|
€
46K
|
€
41K
|
€
37K
|
|
|
€
52K
|
€
63K
|
€
47K
|
€
49K
|
€
54K
|
€
49K
|
€
60K
|
€
36K
|
€
11K
|
€
22K
|
€
28K
|
€
43K
|
€
39K
|
€
36K
|
€
45K
|
€
43K
|
€
45K
|
€
46K
|
€
41K
|
€
37K
|
|
|
€
98K
|
€
108K
|
€
119K
|
€
138K
|
€
157K
|
€
155K
|
€
150K
|
€
136K
|
€
142K
|
€
149K
|
|
|
|
|
|
|
|
|
|
|
|
|
63,79%
|
61,36%
|
64,75%
|
63,36%
|
56,88%
|
61,17%
|
52,78%
|
58,88%
|
57,83%
|
50,94%
|
85,68%
|
74,85%
|
62,68%
|
29,69%
|
-678,97%
|
-2 819,31%
|
-910,05%
|
-862,58%
|
-1 175,70%
|
-800,04%
|
|
|
0,37
|
0,40
|
0,39
|
0,41
|
0,56
|
0,47
|
0,64
|
0,55
|
0,68
|
0,84
|
|
|
|
|
|
|
|
|
|
|
|
|
16,42
|
|
|
2,19
|
|
4,17
|
38,52
|
2,52
|
1,93
|
3,25
|
0,29
|
0,39
|
0,40
|
0,48
|
15,57
|
|
39,74
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,28%
|
-8,11%
|
-3,13%
|
21,08%
|
-8,95%
|
11,56%
|
0,66%
|
20,30%
|
27,97%
|
25,78%
|
45,99%
|
64,08%
|
114,62%
|
343,23%
|
-7,25%
|
1,93%
|
-2,73%
|
7,51%
|
14,07%
|
15,08%
|
|
|
-2,68%
|
-12,95%
|
-8,54%
|
15,86%
|
-14,06%
|
7,68%
|
-4,84%
|
14,99%
|
15,53%
|
4,19%
|
34,91%
|
49,03%
|
106,88%
|
326,47%
|
-6,51%
|
2,62%
|
-2,03%
|
7,92%
|
14,07%
|
15,08%
|
|
|
-1,71
|
-7,94
|
-5,53
|
10,05
|
-8,00
|
4,70
|
-2,56
|
8,83
|
8,98
|
2,14
|
29,91
|
36,70
|
66,99
|
96,94
|
44,22
|
-73,90
|
18,44
|
-68,30
|
-165,43
|
-120,63
|
|
|
-2,68
|
-12,95
|
-8,54
|
15,86
|
-14,06
|
7,68
|
-4,84
|
14,99
|
15,53
|
4,19
|
34,91
|
49,03
|
106,88
|
326,47
|
-6,51
|
2,62
|
-2,03
|
7,92
|
14,07
|
15,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|