Q
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
347K
|
€
561K
|
€
668K
|
€
777K
|
€
849K
|
€
891K
|
€
542K
|
€
436K
|
€
-207K
|
€
-183K
|
€
-93K
|
|
|
€
-2.13M
|
€
-1.90M
|
€
-1.74M
|
€
-1.73M
|
€
-1.36M
|
€
-630K
|
€
-636K
|
€
-279K
|
€
-537K
|
€
-266K
|
€
-97K
|
|
|
€
5.54M
|
€
1.34M
|
€
700K
|
€
2.44M
|
€
4.93M
|
€
6.29M
|
€
93K
|
€
729K
|
€
1.01M
|
€
-74K
|
€
192K
|
|
|
13.00
|
15.20
|
20.30
|
20.10
|
30.60
|
16.10
|
12.50
|
9.60
|
6.00
|
2.00
|
|
|
|
€
270K
|
€
48K
|
€
25K
|
€
104K
|
€
240K
|
€
308K
|
€
4K
|
€
40K
|
€
49K
|
-
|
€
9K
|
|
|
€
81
|
-
|
€
5K
|
€
283
|
€
22K
|
€
17K
|
€
267
|
€
4K
|
€
470
|
|
|
|
|
€
116K
|
€
113K
|
€
155K
|
€
129K
|
€
256K
|
€
147K
|
€
48K
|
€
79K
|
€
49K
|
€
7K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-831K
|
€
-766K
|
€
-985K
|
€
-956K
|
€
-604K
|
€
2K
|
€
-68K
|
€
12K
|
€
-459K
|
€
-261K
|
€
-94K
|
|
|
€
-1.92M
|
€
-1.58M
|
€
-1.68M
|
€
-1.75M
|
€
-1.37M
|
€
-498K
|
€
-567K
|
€
-228K
|
€
-535K
|
€
-264K
|
€
-96K
|
|
|
€
-2.13M
|
€
-1.90M
|
€
-1.74M
|
€
-1.73M
|
€
-1.36M
|
€
-630K
|
€
-636K
|
€
-279K
|
€
-537K
|
€
-266K
|
€
-97K
|
|
|
€
1.09M
|
€
811K
|
€
694K
|
€
779K
|
€
787K
|
|
|
€
247K
|
€
85K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.72M
|
€
242K
|
€
311K
|
€
708K
|
€
1.52M
|
€
4.36M
|
€
1.52M
|
€
2.38M
|
€
728K
|
€
38K
|
€
230K
|
|
|
€
-1.04M
|
€
-1.08M
|
€
-1.04M
|
€
-937K
|
€
-593K
|
€
-131K
|
€
-137K
|
€
-39K
|
€
-461K
|
€
-263K
|
€
-94K
|
|
|
€
1.90M
|
€
113K
|
€
-155K
|
€
102K
|
€
1.54M
|
€
3.76M
|
€
1.11M
|
€
2.25M
|
€
710K
|
€
-79K
|
€
191K
|
|
|
4.13
|
1.15
|
0.84
|
1.08
|
2.70
|
4.33
|
2.24
|
6.63
|
4.96
|
0.78
|
4.75
|
|
|
13.02
|
65.75
|
2.28
|
2.12
|
4.67
|
4.65
|
2.24
|
18.97
|
4.96
|
-6.13
|
5.55
|
|
|
6.27
|
2.25
|
1.23
|
1.43
|
3.42
|
4.49
|
2.24
|
9.83
|
4.96
|
1.79
|
5.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.14M
|
€
4.49M
|
€
3.90M
|
€
3.73M
|
€
5.83M
|
€
7.42M
|
€
3.68M
|
€
3.52M
|
€
1.19M
|
€
286K
|
€
243K
|
|
|
€
608K
|
€
3.15M
|
€
3.20M
|
€
1.29M
|
€
905K
|
€
1.13M
|
€
3.58M
|
€
2.79M
|
€
179K
|
€
360K
|
€
51K
|
|
|
€
400K
|
€
390K
|
€
663K
|
€
971K
|
€
714K
|
€
1.09M
|
€
894K
|
€
270K
|
€
179K
|
€
157K
|
€
47K
|
|
|
-
|
€
2.38M
|
€
2.23M
|
|
|
-
|
€
2.69M
|
€
2.39M
|
|
|
|
|
|
90.11%
|
29.94%
|
17.94%
|
65.43%
|
84.48%
|
84.79%
|
2.54%
|
20.72%
|
84.9%
|
-25.96%
|
79.06%
|
|
|
0.00
|
1.77
|
3.19
|
|
|
0.00
|
28.84
|
3.28
|
|
|
|
|
|
|
|
|
|
|
668.68
|
|
231.84
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-18.79%
|
-80.07%
|
-148.69%
|
-38.44%
|
-12.04%
|
-2.08%
|
-146.5%
|
-5.32%
|
-45.69%
|
354.58%
|
-49.16%
|
|
|
-38.39%
|
-140.95%
|
-248.54%
|
-71.1%
|
-27.67%
|
-10.02%
|
-681.88%
|
-38.24%
|
-53.28%
|
358.4%
|
-50.39%
|
|
|
-34.60
|
-42.21
|
-44.60
|
-46.53
|
-23.38
|
-8.49
|
-17.30
|
-7.92
|
-45.23
|
-93.03
|
-39.84
|
|
|
-38.39
|
-140.95
|
-248.54
|
-71.10
|
-27.67
|
-10.02
|
-681.88
|
-38.24
|
-53.28
|
358.40
|
-50.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.00
|
15.20
|
20.30
|
20.10
|
30.60
|
16.10
|
12.50
|
9.60
|
6.00
|
2.00
|
|
|
|
€
9K
|
€
7K
|
€
8K
|
€
6K
|
€
8K
|
€
9K
|
€
4K
|
€
8K
|
€
8K
|
€
4K
|
|