QF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
311K
|
€
419K
|
€
269K
|
€
279K
|
€
176K
|
€
140K
|
€
20K
|
€
47K
|
€
32K
|
€
19K
|
|
|
|
€
13K
|
€
4K
|
€
-151K
|
€
11K
|
€
13K
|
€
6K
|
€
2K
|
€
23K
|
€
2K
|
€
8K
|
€
-72
|
|
|
€
49K
|
€
36K
|
€
-71K
|
€
80K
|
€
69K
|
€
55K
|
€
50K
|
€
48K
|
€
23K
|
€
21K
|
€
14K
|
|
|
6,30
|
7,70
|
7
|
4
|
2,40
|
2
|
|
|
0,20
|
|
|
|
|
€
81K
|
€
64K
|
-
|
€
54K
|
€
48K
|
€
34K
|
€
15K
|
€
38K
|
€
17K
|
€
17K
|
€
583
|
|
|
€
15K
|
€
23K
|
€
9K
|
€
1K
|
€
9K
|
€
4K
|
€
974
|
€
10K
|
€
5K
|
|
|
|
|
€
105K
|
€
181K
|
€
41K
|
€
5K
|
€
4K
|
|
|
|
€
142
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
90K
|
€
-61K
|
€
71K
|
€
57K
|
€
46K
|
€
17K
|
€
43K
|
€
22K
|
€
19K
|
€
-4
|
|
|
€
35K
|
€
26K
|
€
-127K
|
€
29K
|
€
33K
|
€
20K
|
€
8K
|
€
36K
|
€
5K
|
€
13K
|
€
-4
|
|
|
€
13K
|
€
4K
|
€
-151K
|
€
11K
|
€
13K
|
€
6K
|
€
2K
|
€
23K
|
€
2K
|
€
8K
|
€
-72
|
|
|
€
5K
|
€
12K
|
€
312K
|
€
436K
|
€
54K
|
€
482K
|
€
8K
|
€
1K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
48K
|
€
30K
|
€
12K
|
€
63K
|
€
6K
|
€
5K
|
€
39K
|
€
12K
|
|
€
4K
|
|
|
€
77K
|
€
68K
|
€
-85K
|
€
53K
|
€
37K
|
€
32K
|
€
11K
|
€
30K
|
€
20K
|
€
14K
|
€
-72
|
|
|
€
-325K
|
€
-397K
|
€
-517K
|
€
-145K
|
€
-45K
|
€
-11K
|
€
34K
|
€
35K
|
€
8K
|
€
8K
|
|
|
|
0,37
|
0,35
|
0,16
|
0,66
|
0,77
|
0,92
|
1,35
|
1,33
|
1,13
|
1,28
|
|
|
|
0,27
|
0,28
|
0,12
|
0,60
|
0,63
|
0,80
|
1,41
|
1,02
|
0,76
|
1,14
|
|
|
|
0,37
|
0,35
|
0,16
|
0,66
|
0,77
|
0,96
|
1,57
|
1,40
|
1,18
|
1,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,22M
|
€
1,30M
|
€
1,24M
|
€
1,17M
|
€
646K
|
€
605K
|
€
148K
|
€
158K
|
€
92K
|
€
63K
|
€
15K
|
|
|
€
1,17M
|
€
1,26M
|
€
1,31M
|
€
1,09M
|
€
577K
|
€
550K
|
€
98K
|
€
110K
|
€
68K
|
€
42K
|
€
1K
|
|
|
€
519K
|
€
612K
|
€
618K
|
€
423K
|
€
192K
|
€
137K
|
€
83K
|
€
99K
|
€
57K
|
€
23K
|
|
|
|
€
650K
|
€
651K
|
€
689K
|
€
663K
|
€
385K
|
€
407K
|
€
1K
|
€
6K
|
€
10K
|
€
13K
|
|
|
|
4,06%
|
2,79%
|
-5,73%
|
6,83%
|
10,65%
|
9,14%
|
33,61%
|
30,19%
|
25,42%
|
33,83%
|
90,35%
|
|
|
13,16
|
17,95
|
-9,73
|
8,32
|
5,60
|
7,37
|
0,03
|
0,12
|
0,41
|
0,62
|
|
|
|
11,77
|
14,10
|
|
15,39
|
10,19
|
11,97
|
5,78
|
2,56
|
3,06
|
2,21
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
156,21%
|
186,95%
|
120,17%
|
66,20%
|
53,32%
|
57,10%
|
23,06%
|
63,37%
|
84,77%
|
65,36%
|
-0,53%
|
|
|
26,64%
|
11,00%
|
212,54%
|
13,75%
|
19,60%
|
9,97%
|
4,20%
|
47,36%
|
8,46%
|
36,10%
|
-0,53%
|
|
|
1,08
|
0,31
|
-12,18
|
0,94
|
2,09
|
0,91
|
1,41
|
14,30
|
2,15
|
12,21
|
-0,48
|
|
|
26,64
|
11,00
|
212,54
|
13,75
|
19,60
|
9,97
|
4,20
|
47,36
|
8,46
|
36,10
|
-0,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,30
|
7,70
|
7
|
4
|
2,40
|
2
|
|
|
0,20
|
|
|
|
|
€
17K
|
€
24K
|
€
6K
|
€
1K
|
€
2K
|
|
|
|
€
710
|
|
|