Q
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.69M
|
€
1.55M
|
€
1.26M
|
€
1.61M
|
€
1.57M
|
€
1.58M
|
€
1.34M
|
€
903K
|
€
207K
|
€
897K
|
€
1.50M
|
€
795K
|
€
1.27M
|
€
1.40M
|
€
1.27M
|
€
1.40M
|
€
1.20M
|
€
912K
|
€
303K
|
|
|
€
276K
|
€
208K
|
€
111K
|
€
507K
|
€
466K
|
€
524K
|
€
213K
|
€
65K
|
€
-491K
|
€
-33K
|
€
451K
|
€
243K
|
€
214K
|
€
212K
|
€
20K
|
€
-57K
|
€
-40K
|
€
-120K
|
€
-476K
|
|
|
€
84K
|
€
84K
|
€
84K
|
€
4.59M
|
€
4.08M
|
€
3.61M
|
€
3.09M
|
€
2.88M
|
€
2.81M
|
€
3.30M
|
€
3.33M
|
€
1.96M
|
€
1.72M
|
€
1.51M
|
€
1.29M
|
€
1.27M
|
€
1.33M
|
€
1.37M
|
€
1.49M
|
|
|
€
1.40M
|
€
1.28M
|
€
1.03M
|
€
1.48M
|
€
1.42M
|
€
1.40M
|
€
1.06M
|
€
736K
|
€
348K
|
€
697K
|
€
1.08M
|
€
756K
|
€
734K
|
€
985K
|
€
855K
|
€
1.03M
|
€
850K
|
€
691K
|
€
265K
|
|
|
€
59K
|
€
65K
|
€
53K
|
€
29K
|
€
71K
|
€
3K
|
€
24K
|
|
|
€
26K
|
€
64K
|
€
49K
|
€
465
|
|
€
4K
|
€
10K
|
|
€
5
|
€
805K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
276K
|
€
208K
|
€
2.20M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100%
|
100%
|
1989.14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.53M
|
€
1.39M
|
€
1.12M
|
€
1.50M
|
€
1.46M
|
€
1.44M
|
€
1.24M
|
€
851K
|
€
342K
|
€
793K
|
€
1.31M
|
€
974K
|
€
955K
|
€
1.27M
|
€
1.15M
|
€
1.39M
|
€
1.14M
|
€
912K
|
€
301K
|
|
|
€
637K
|
€
528K
|
€
331K
|
€
735K
|
€
694K
|
€
704K
|
€
351K
|
€
133K
|
€
-361K
|
€
97K
|
€
615K
|
€
389K
|
€
370K
|
€
686K
|
€
563K
|
€
659K
|
€
556K
|
€
330K
|
€
-468K
|
|
|
€
276K
|
€
208K
|
€
111K
|
€
507K
|
€
466K
|
€
524K
|
€
213K
|
€
65K
|
€
-491K
|
€
-33K
|
€
451K
|
€
243K
|
€
214K
|
€
212K
|
€
20K
|
€
-57K
|
€
-40K
|
€
-120K
|
€
-476K
|
|
|
€
144K
|
€
646K
|
€
582K
|
€
0
|
€
0
|
€
0
|
€
894K
|
€
0
|
€
0
|
€
0
|
€
1.49M
|
€
0
|
€
0
|
€
0
|
€
0
|
€
40K
|
€
147K
|
€
2.85M
|
€
10.27M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.21M
|
€
1.33M
|
€
1.62M
|
€
1.10M
|
€
905K
|
€
366K
|
€
189K
|
€
266K
|
€
38K
|
€
44K
|
€
143K
|
€
118K
|
€
319K
|
€
166K
|
€
44K
|
€
169K
|
€
110K
|
€
164K
|
€
4K
|
|
|
€
1.17M
|
€
1.07M
|
€
903K
|
€
1.28M
|
€
1.23M
|
€
1.26M
|
€
1.10M
|
€
782K
|
€
-18K
|
€
673K
|
€
1.15M
|
€
578K
|
€
1.05M
|
€
797K
|
€
605K
|
€
675K
|
€
544K
|
€
461K
|
€
293K
|
|
|
€
2.11M
|
€
1.68M
|
€
1.42M
|
€
-1.25M
|
€
-190K
|
€
-511K
|
€
-899K
|
€
-654K
|
€
-2.40M
|
€
-1.18M
|
€
-824K
|
€
-977K
|
€
-717K
|
€
-929K
|
€
-1.24M
|
€
-1.13M
|
€
-848K
|
€
-585K
|
€
-5.49M
|
|
|
2.44
|
2.35
|
2.69
|
0.56
|
0.87
|
0.60
|
0.38
|
0.51
|
0.17
|
0.49
|
0.61
|
0.20
|
0.36
|
0.23
|
0.30
|
0.33
|
0.46
|
0.26
|
0.01
|
|
|
10.54
|
20.04
|
-10.28
|
0.80
|
2.11
|
1.38
|
0.96
|
1.14
|
0.22
|
0.68
|
0.95
|
0.22
|
0.39
|
0.24
|
0.56
|
0.61
|
0.83
|
0.26
|
0.01
|
|
|
3.97
|
4.21
|
7.28
|
0.66
|
1.23
|
0.84
|
0.54
|
0.70
|
0.19
|
0.57
|
0.74
|
0.21
|
0.37
|
0.23
|
0.39
|
0.43
|
0.59
|
0.26
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8.23M
|
€
8.33M
|
€
7.89M
|
€
7.40M
|
€
7.85M
|
€
8.15M
|
€
8.68M
|
€
8.81M
|
€
9.32M
|
€
10.64M
|
€
11.49M
|
€
9.66M
|
€
10.40M
|
€
10.86M
|
€
11.70M
|
€
12.32M
|
€
13.17M
|
€
13.09M
|
€
10.66M
|
|
|
€
8.15M
|
€
8.24M
|
€
7.80M
|
€
2.81M
|
€
3.77M
|
€
4.54M
|
€
5.60M
|
€
5.93M
|
€
6.51M
|
€
7.11M
|
€
7.93M
|
€
7.70M
|
€
8.43M
|
€
9.35M
|
€
10.41M
|
€
11.04M
|
€
11.84M
|
€
11.71M
|
€
9.17M
|
|
|
€
899K
|
€
692K
|
€
310K
|
€
2.38M
|
€
1.02M
|
€
927K
|
€
1.00M
|
€
956K
|
€
2.62M
|
€
1.99M
|
€
1.72M
|
€
1.16M
|
€
1.07M
|
€
1.18M
|
€
1.36M
|
€
1.30M
|
€
1.22M
|
€
788K
|
€
5.49M
|
|
|
€
6.69M
|
€
7.00M
|
€
6.96M
|
|
€
2.34M
|
€
3.25M
|
€
4.15M
|
€
4.61M
|
€
3.60M
|
€
4.80M
|
€
5.83M
|
€
6.47M
|
€
7.31M
|
€
8.15M
|
€
8.64M
|
€
9.35M
|
€
10.27M
|
€
10.93M
|
€
3.64M
|
|
|
1.02%
|
1%
|
1.06%
|
62%
|
51.93%
|
44.32%
|
35.57%
|
32.66%
|
30.15%
|
31.04%
|
29.04%
|
20.33%
|
16.55%
|
13.88%
|
11.06%
|
10.35%
|
10.11%
|
10.48%
|
13.99%
|
|
|
79.91
|
83.70
|
83.21
|
|
0.57
|
0.90
|
1.34
|
1.60
|
1.28
|
1.45
|
1.75
|
3.30
|
4.25
|
5.41
|
6.67
|
7.33
|
7.71
|
7.97
|
2.44
|
|
|
5.33
|
5.93
|
6.94
|
1.87
|
2.58
|
3.16
|
4.52
|
6.97
|
19.04
|
8.96
|
6.05
|
7.90
|
8.82
|
7.35
|
9.07
|
7.94
|
10.39
|
12.85
|
30.45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1394.05%
|
1279.04%
|
1079.61%
|
27.81%
|
30.25%
|
34.81%
|
35.64%
|
27.19%
|
-0.64%
|
20.39%
|
34.4%
|
29.44%
|
60.99%
|
52.93%
|
46.73%
|
52.92%
|
40.82%
|
33.63%
|
19.62%
|
|
|
329.41%
|
248.12%
|
132.16%
|
11.06%
|
11.42%
|
14.5%
|
6.88%
|
2.25%
|
-17.45%
|
-0.99%
|
13.53%
|
12.37%
|
12.45%
|
14.08%
|
1.52%
|
-4.47%
|
-2.98%
|
-8.78%
|
-31.92%
|
|
|
3.35
|
2.49
|
1.40
|
6.86
|
5.93
|
6.42
|
2.45
|
0.73
|
-5.26
|
-0.31
|
3.93
|
2.51
|
2.06
|
1.95
|
0.17
|
-0.46
|
-0.30
|
-0.92
|
-4.47
|
|
|
329.41
|
248.12
|
132.16
|
11.06
|
11.42
|
14.50
|
6.88
|
2.25
|
-17.45
|
-0.99
|
13.53
|
12.37
|
12.45
|
14.08
|
1.52
|
-4.47
|
-2.98
|
-8.78
|
-31.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|