RC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-51K
|
€
191K
|
€
96K
|
€
52K
|
€
158K
|
€
-1K
|
€
-134K
|
€
-20K
|
€
9K
|
€
-25K
|
€
-260K
|
€
-192K
|
€
259K
|
€
264K
|
€
247K
|
€
243K
|
€
123K
|
€
134K
|
|
|
€
-140K
|
€
76K
|
€
526
|
€
-18K
|
€
150K
|
€
-30K
|
€
-133K
|
€
-2K
|
€
-197K
|
€
-993K
|
€
-358K
|
€
-279K
|
€
170K
|
€
202K
|
€
6.12M
|
€
225K
|
€
57K
|
€
109K
|
|
|
€
1.15M
|
€
1.29M
|
€
1.21M
|
€
1.21M
|
€
1.23M
|
€
1.08M
|
€
1.11M
|
€
1.24M
|
€
1.25M
|
€
1.44M
|
€
2.43M
|
€
2.79M
|
€
3.07M
|
€
2.90M
|
€
2.70M
|
€
411K
|
€
186K
|
€
129K
|
|
|
€
51K
|
€
227K
|
€
130K
|
€
79K
|
€
201K
|
€
53K
|
€
54K
|
€
61K
|
€
61K
|
€
70K
|
€
119K
|
€
136K
|
€
399K
|
€
393K
|
€
399K
|
€
273K
|
€
73K
|
€
147K
|
|
|
€
3
|
€
2K
|
€
4K
|
€
23K
|
€
18K
|
€
5K
|
€
1K
|
€
7K
|
€
1K
|
€
3K
|
€
20K
|
|
€
70K
|
|
€
35K
|
|
€
64K
|
€
65K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.83M
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62.59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-66K
|
€
168K
|
€
73K
|
€
21K
|
€
144K
|
€
-12K
|
€
-138K
|
€
-112K
|
€
-68K
|
€
-410K
|
€
-263K
|
€
-195K
|
€
256K
|
€
258K
|
€
240K
|
€
239K
|
€
70K
|
€
132K
|
|
|
€
-158K
|
€
92K
|
€
23K
|
€
-14K
|
€
112K
|
€
-40K
|
€
-166K
|
€
-143K
|
€
-135K
|
€
-495K
|
€
-356K
|
€
-297K
|
€
211K
|
€
231K
|
€
215K
|
€
223K
|
€
70K
|
€
129K
|
|
|
€
-140K
|
€
76K
|
€
526
|
€
32K
|
€
150K
|
€
-30K
|
€
-133K
|
€
-2K
|
€
-197K
|
€
-993K
|
€
-358K
|
€
-279K
|
€
170K
|
€
202K
|
€
6.07M
|
€
225K
|
€
57K
|
€
109K
|
|
|
€
47K
|
€
573K
|
€
397K
|
€
173K
|
€
25K
|
€
16K
|
€
867
|
€
9K
|
€
0
|
€
42K
|
€
144K
|
€
308K
|
€
59K
|
€
78K
|
€
83K
|
€
7K
|
€
483K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
240K
|
€
307K
|
€
418K
|
€
815K
|
€
505K
|
€
39K
|
€
34K
|
€
88K
|
€
77K
|
€
73K
|
€
227K
|
€
141K
|
€
237K
|
€
42K
|
€
35K
|
€
51K
|
€
148K
|
€
46K
|
|
|
€
-48K
|
€
152K
|
€
50K
|
€
17K
|
€
183K
|
€
-2K
|
€
-106K
|
€
29K
|
€
-130K
|
€
-908K
|
€
-264K
|
€
-177K
|
€
215K
|
€
229K
|
€
6.14M
|
€
241K
|
€
57K
|
€
112K
|
|
|
€
86K
|
€
259K
|
€
501K
|
€
759K
|
€
525K
|
€
465K
|
€
522K
|
€
689K
|
€
684K
|
€
847K
|
€
1.55M
|
€
1.95M
|
€
2.67M
|
€
2.62M
|
€
2.51M
|
€
357K
|
€
147K
|
€
124K
|
|
|
1.37
|
2.08
|
4.11
|
4.30
|
4.64
|
6.76
|
6.76
|
8.07
|
8.90
|
4.47
|
5.25
|
5.99
|
10.13
|
28.08
|
15.96
|
8.11
|
2.41
|
2.73
|
|
|
1.42
|
2.15
|
4.15
|
4.33
|
4.65
|
6.87
|
6.77
|
8.07
|
8.90
|
4.47
|
5.25
|
5.99
|
10.13
|
31.39
|
16.13
|
8.11
|
2.96
|
2.73
|
|
|
1.40
|
2.12
|
4.13
|
4.31
|
4.65
|
6.82
|
6.77
|
8.07
|
8.90
|
4.47
|
5.25
|
6.09
|
10.26
|
30.08
|
16.29
|
8.11
|
2.66
|
2.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.96M
|
€
2.19M
|
€
1.85M
|
€
1.83M
|
€
1.37M
|
€
1.26M
|
€
1.34M
|
€
1.51M
|
€
1.54M
|
€
1.93M
|
€
2.98M
|
€
3.42M
|
€
3.65M
|
€
3.36M
|
€
3.26M
|
€
886K
|
€
739K
|
€
200K
|
|
|
€
809K
|
€
896K
|
€
640K
|
€
620K
|
€
144K
|
€
178K
|
€
227K
|
€
270K
|
€
295K
|
€
486K
|
€
549K
|
€
627K
|
€
574K
|
€
458K
|
€
555K
|
€
476K
|
€
553K
|
€
71K
|
|
|
€
227K
|
€
236K
|
€
160K
|
€
229K
|
€
144K
|
€
80K
|
€
90K
|
€
98K
|
€
87K
|
€
244K
|
€
364K
|
€
390K
|
€
292K
|
€
92K
|
€
167K
|
€
50K
|
€
94K
|
€
71K
|
|
|
€
578K
|
€
657K
|
€
479K
|
€
390K
|
|
€
97K
|
€
136K
|
€
173K
|
€
208K
|
€
242K
|
€
185K
|
€
236K
|
€
282K
|
€
361K
|
€
388K
|
€
425K
|
€
449K
|
|
|
|
58.67%
|
58.98%
|
65.47%
|
66.17%
|
89.51%
|
85.84%
|
83.05%
|
82.14%
|
80.86%
|
74.81%
|
81.61%
|
81.68%
|
84.26%
|
86.37%
|
82.94%
|
46.36%
|
25.17%
|
64.38%
|
|
|
0.50
|
0.51
|
0.39
|
0.32
|
|
0.09
|
0.12
|
0.14
|
0.17
|
0.17
|
0.08
|
0.08
|
0.09
|
0.12
|
0.14
|
1.03
|
2.41
|
|
|
|
|
5.33
|
8.80
|
29.91
|
1.00
|
|
|
|
|
|
|
|
2.24
|
1.77
|
2.32
|
1.99
|
7.86
|
0.54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.17%
|
11.76%
|
4.15%
|
1.39%
|
14.84%
|
-0.16%
|
-9.54%
|
2.34%
|
-10.41%
|
-62.99%
|
-10.86%
|
-6.34%
|
7%
|
7.89%
|
227.55%
|
58.66%
|
30.57%
|
86.88%
|
|
|
-12.2%
|
5.86%
|
0.04%
|
-1.46%
|
12.21%
|
-2.79%
|
-12.02%
|
-0.14%
|
-15.79%
|
-68.85%
|
-14.71%
|
-10%
|
5.53%
|
6.97%
|
226.61%
|
54.75%
|
30.57%
|
84.51%
|
|
|
-7.16
|
3.46
|
0.03
|
-0.97
|
10.93
|
-2.39
|
-9.98
|
-0.11
|
-12.77
|
-51.51
|
-12.01
|
-8.16
|
4.66
|
6.02
|
187.95
|
25.38
|
7.69
|
54.41
|
|
|
-12.20
|
5.86
|
0.04
|
-1.46
|
12.21
|
-2.79
|
-12.02
|
-0.14
|
-15.79
|
-68.85
|
-14.71
|
-10.00
|
5.53
|
6.97
|
226.61
|
54.75
|
30.57
|
84.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|