R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
50K
|
€
47K
|
€
57K
|
€
53K
|
€
61K
|
€
35K
|
€
79K
|
€
51K
|
€
70K
|
€
71K
|
€
59K
|
€
52K
|
€
48K
|
€
56K
|
€
57K
|
€
52K
|
€
43K
|
€
57K
|
|
|
€
17K
|
€
15K
|
€
-8K
|
€
80K
|
€
20K
|
€
255
|
€
-681
|
€
30K
|
€
10K
|
€
4K
|
€
912
|
€
23K
|
€
16K
|
€
12K
|
€
22K
|
€
18K
|
€
18K
|
€
-7K
|
€
8K
|
|
|
€
563K
|
€
546K
|
€
531K
|
€
539K
|
€
460K
|
€
440K
|
€
439K
|
€
440K
|
€
410K
|
€
400K
|
€
397K
|
€
396K
|
€
373K
|
€
357K
|
€
345K
|
€
322K
|
€
304K
|
€
286K
|
€
293K
|
|
|
€
61K
|
€
60K
|
€
59K
|
€
130K
|
€
61K
|
€
34K
|
€
42K
|
€
60K
|
€
47K
|
€
61K
|
€
75K
|
€
66K
|
€
58K
|
€
53K
|
€
60K
|
€
58K
|
€
59K
|
€
42K
|
€
49K
|
|
|
€
666
|
€
6K
|
€
5K
|
-
|
€
6K
|
|
|
€
51K
|
€
2K
|
€
1K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
34K
|
€
34K
|
€
101K
|
€
40K
|
€
15K
|
€
23K
|
€
63K
|
€
38K
|
€
58K
|
€
60K
|
€
48K
|
€
41K
|
€
38K
|
€
48K
|
€
49K
|
€
51K
|
€
34K
|
€
40K
|
|
|
€
26K
|
€
25K
|
€
25K
|
€
92K
|
€
33K
|
€
8K
|
€
13K
|
€
53K
|
€
26K
|
€
17K
|
€
31K
|
€
43K
|
€
34K
|
€
31K
|
€
38K
|
€
36K
|
€
38K
|
€
13K
|
€
25K
|
|
|
€
17K
|
€
15K
|
€
-8K
|
€
80K
|
€
20K
|
€
255
|
€
-681
|
€
30K
|
€
10K
|
€
4K
|
€
912
|
€
23K
|
€
16K
|
€
12K
|
€
22K
|
€
18K
|
€
18K
|
€
-7K
|
€
8K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
21K
|
€
0
|
€
0
|
€
-160K
|
€
6K
|
€
199K
|
€
204K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
33K
|
€
127K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
63K
|
€
82K
|
€
76K
|
€
76K
|
€
75K
|
€
47K
|
€
896K
|
€
13K
|
€
3K
|
|
€
6K
|
€
4K
|
€
3K
|
|
€
7K
|
€
2K
|
€
1K
|
€
21K
|
|
|
€
25K
|
€
24K
|
€
894
|
€
89K
|
€
28K
|
€
42K
|
€
10K
|
€
40K
|
€
21K
|
€
45K
|
€
30K
|
€
28K
|
€
24K
|
€
19K
|
€
32K
|
€
30K
|
€
32K
|
€
13K
|
€
33K
|
|
|
€
105K
|
€
137K
|
€
169K
|
€
225K
|
€
261K
|
€
309K
|
€
321K
|
€
33K
|
€
-111K
|
€
-70K
|
€
136K
|
€
188K
|
€
198K
|
€
212K
|
€
229K
|
€
232K
|
€
235K
|
€
268K
|
€
317K
|
|
|
2,41
|
2,77
|
2,65
|
3,66
|
3,91
|
4,18
|
3,83
|
1,03
|
0,63
|
0,78
|
2,11
|
2,82
|
3,18
|
3,31
|
3,60
|
3,50
|
3,81
|
6,30
|
13,75
|
|
|
2,41
|
2,77
|
2,65
|
3,66
|
3,91
|
4,18
|
5,44
|
1,07
|
0,71
|
0,87
|
2,55
|
3,51
|
3,18
|
3,39
|
3,60
|
4,22
|
3,81
|
6,30
|
13,75
|
|
|
2,41
|
2,77
|
2,65
|
3,66
|
3,91
|
4,18
|
4,49
|
1,05
|
0,67
|
0,83
|
2,31
|
3,13
|
3,18
|
3,35
|
3,60
|
3,82
|
3,81
|
6,30
|
13,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
780K
|
€
824K
|
€
891K
|
€
937K
|
€
988K
|
€
1,03M
|
€
1,06M
|
€
1,66M
|
€
1,00M
|
€
1,07M
|
€
917K
|
€
774K
|
€
778K
|
€
800K
|
€
821K
|
€
838K
|
€
845K
|
€
825K
|
€
741K
|
|
|
€
217K
|
€
278K
|
€
360K
|
€
397K
|
€
458K
|
€
520K
|
€
590K
|
€
1,18M
|
€
556K
|
€
636K
|
€
486K
|
€
343K
|
€
371K
|
€
409K
|
€
442K
|
€
481K
|
€
505K
|
€
504K
|
€
413K
|
|
|
€
74K
|
€
77K
|
€
103K
|
€
84K
|
€
90K
|
€
97K
|
€
97K
|
€
969K
|
€
285K
|
€
309K
|
€
112K
|
€
93K
|
€
91K
|
€
91K
|
€
88K
|
€
85K
|
€
84K
|
€
51K
|
€
25K
|
|
|
€
143K
|
€
200K
|
€
257K
|
€
313K
|
€
368K
|
€
423K
|
€
477K
|
€
198K
|
€
254K
|
€
310K
|
€
363K
|
€
241K
|
€
280K
|
€
317K
|
€
353K
|
€
388K
|
€
422K
|
€
454K
|
€
389K
|
|
|
72,19%
|
66,31%
|
59,61%
|
57,57%
|
46,53%
|
42,69%
|
41,28%
|
26,53%
|
41,00%
|
37,38%
|
43,24%
|
51,12%
|
47,91%
|
44,57%
|
41,96%
|
38,44%
|
36,01%
|
34,63%
|
39,50%
|
|
|
0,25
|
0,37
|
0,48
|
0,58
|
0,80
|
0,96
|
1,08
|
0,45
|
0,62
|
0,77
|
0,91
|
0,61
|
0,75
|
0,89
|
1,03
|
1,20
|
1,39
|
1,59
|
1,33
|
|
|
6,29
|
8,09
|
10,70
|
3,93
|
11,35
|
35,49
|
25,23
|
18,76
|
14,67
|
10,95
|
8,15
|
7,10
|
8,96
|
10,79
|
9,28
|
9,91
|
9,84
|
15
|
10,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,47%
|
4,46%
|
0,17%
|
16,46%
|
6,00%
|
9,62%
|
2,20%
|
9,06%
|
5,20%
|
11,28%
|
7,52%
|
7,17%
|
6,33%
|
5,42%
|
9,31%
|
9,38%
|
10,56%
|
4,61%
|
11,35%
|
|
|
3,01%
|
2,79%
|
-1,55%
|
14,77%
|
4,35%
|
0,06%
|
-0,16%
|
6,72%
|
2,42%
|
0,95%
|
0,23%
|
5,78%
|
4,37%
|
3,38%
|
6,49%
|
5,62%
|
6,07%
|
-2,51%
|
2,84%
|
|
|
2,17
|
1,85
|
-0,92
|
8,50
|
2,03
|
0,02
|
-0,06
|
1,78
|
0,99
|
0,36
|
0,10
|
2,95
|
2,10
|
1,50
|
2,73
|
2,16
|
2,19
|
-0,87
|
1,12
|
|
|
3,01
|
2,79
|
-1,55
|
14,77
|
4,35
|
0,06
|
-0,16
|
6,72
|
2,42
|
0,95
|
0,23
|
5,78
|
4,37
|
3,38
|
6,49
|
5,62
|
6,07
|
-2,51
|
2,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|