RE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-8K
|
€
-11K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
2K
|
€
1K
|
€
3K
|
€
14K
|
€
71K
|
€
19K
|
€
29K
|
|
|
€
-4K
|
€
-8K
|
€
-11K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
1K
|
€
1K
|
€
-1K
|
€
8K
|
€
70K
|
€
18K
|
€
28K
|
|
|
€
12K
|
€
16K
|
€
25K
|
€
36K
|
€
40K
|
€
43K
|
€
46K
|
€
45K
|
€
43K
|
€
44K
|
€
37K
|
€
-33K
|
€
-51K
|
|
|
€
577
|
€
572
|
€
1K
|
€
20K
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
€
11K
|
€
77K
|
€
13K
|
€
20K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-8K
|
€
-11K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
2K
|
€
1K
|
€
-858
|
€
8K
|
€
70K
|
€
18K
|
€
28K
|
|
|
€
-4K
|
€
-8K
|
€
-11K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
2K
|
€
1K
|
€
-858
|
€
8K
|
€
70K
|
€
18K
|
€
28K
|
|
|
€
-4K
|
€
-8K
|
€
-11K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
1K
|
€
1K
|
€
-1K
|
€
8K
|
€
70K
|
€
18K
|
€
28K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
163K
|
€
14K
|
€
1K
|
€
88K
|
€
19K
|
€
22K
|
€
157K
|
€
35K
|
€
48K
|
€
18K
|
€
38K
|
€
7K
|
|
|
€
-4K
|
€
-8K
|
€
-11K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
1K
|
€
1K
|
€
2K
|
€
13K
|
€
70K
|
€
18K
|
€
28K
|
|
|
€
12K
|
€
16K
|
€
25K
|
€
36K
|
€
40K
|
€
43K
|
€
46K
|
€
37K
|
€
36K
|
€
44K
|
€
12K
|
€
887
|
€
-78K
|
|
|
3.55
|
1.08
|
5.13
|
1.54
|
1.45
|
36.29
|
3.74
|
1.30
|
2.63
|
4.16
|
1.93
|
1.02
|
0.18
|
|
|
3.55
|
1.08
|
5.13
|
1.54
|
1.45
|
36.31
|
3.74
|
1.30
|
2.67
|
4.24
|
1.97
|
1.59
|
0.18
|
|
|
3.55
|
1.08
|
5.13
|
1.54
|
1.45
|
36.30
|
3.74
|
1.30
|
2.65
|
4.20
|
3.78
|
2.10
|
0.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
214K
|
€
31K
|
€
103K
|
€
130K
|
€
45K
|
€
62K
|
€
165K
|
€
65K
|
€
59K
|
€
50K
|
€
77K
|
€
43K
|
|
|
€
5K
|
€
198K
|
€
6K
|
€
67K
|
€
90K
|
€
1K
|
€
17K
|
€
121K
|
€
22K
|
€
14K
|
€
13K
|
€
110K
|
€
95K
|
|
|
€
5K
|
€
198K
|
€
6K
|
€
67K
|
€
90K
|
€
1K
|
€
17K
|
€
121K
|
€
22K
|
€
14K
|
€
13K
|
€
37K
|
€
95K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
|
|
71.85%
|
7.57%
|
80.51%
|
34.92%
|
30.86%
|
97.24%
|
73.27%
|
26.95%
|
66.54%
|
75.94%
|
73.25%
|
-42.8%
|
-118.79%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
-1.98
|
|
|
|
|
|
|
|
|
8.70
|
110.75
|
|
1.67
|
0.19
|
6.00
|
3.33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-37.03%
|
-51.58%
|
-46.68%
|
-11.19%
|
-8.08%
|
-5.45%
|
2.63%
|
2.45%
|
5.66%
|
28.37%
|
189.73%
|
-55.46%
|
-53.95%
|
|
|
-37.03%
|
-51.58%
|
-46.68%
|
-11.19%
|
-8.08%
|
-5.45%
|
2.63%
|
2.45%
|
-2.39%
|
17.13%
|
189.73%
|
-55.46%
|
-53.95%
|
|
|
-26.61
|
-3.91
|
-37.58
|
-3.91
|
-2.49
|
-5.30
|
1.93
|
0.66
|
-1.59
|
13.01
|
138.98
|
23.74
|
64.09
|
|
|
-37.03
|
-51.58
|
-46.68
|
-11.19
|
-8.08
|
-5.45
|
2.63
|
2.45
|
-2.39
|
17.13
|
189.73
|
-55.46
|
-53.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
42.52
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
42.52
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|