R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
7K
|
€
-19K
|
€
1K
|
€
-2K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
6K
|
€
6K
|
€
5K
|
€
3K
|
€
6K
|
€
5K
|
€
5K
|
|
|
€
-8K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
3K
|
€
-21K
|
€
18K
|
€
-4K
|
€
3K
|
€
1K
|
€
210
|
€
826
|
€
3K
|
€
813
|
€
-238
|
€
-2K
|
€
1K
|
€
-130
|
€
-291
|
|
|
€
32K
|
€
40K
|
€
46K
|
€
52K
|
€
59K
|
€
55K
|
€
76K
|
€
58K
|
€
62K
|
€
60K
|
€
59K
|
€
58K
|
€
58K
|
€
55K
|
€
54K
|
€
54K
|
€
56K
|
€
55K
|
€
55K
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
6K
|
€
2K
|
€
3K
|
€
2K
|
€
7K
|
€
5K
|
€
6K
|
€
7K
|
€
8K
|
€
6K
|
€
5K
|
€
3K
|
€
6K
|
€
5K
|
€
4K
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
4K
|
€
-21K
|
€
-897
|
€
-4K
|
€
3K
|
€
1K
|
€
2K
|
€
3K
|
€
5K
|
€
3K
|
€
2K
|
€
226
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
4K
|
€
-21K
|
€
-897
|
€
-4K
|
€
3K
|
€
1K
|
€
214
|
€
829
|
€
3K
|
€
793
|
€
-276
|
€
-2K
|
€
1K
|
€
-183
|
€
-343
|
|
|
€
-8K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
3K
|
€
-21K
|
€
18K
|
€
-4K
|
€
3K
|
€
1K
|
€
210
|
€
826
|
€
3K
|
€
813
|
€
-238
|
€
-2K
|
€
1K
|
€
-130
|
€
-291
|
|
|
€
11K
|
€
20K
|
-
|
-
|
€
-9K
|
-
|
€
-4K
|
-
|
-
|
€
-36K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
26K
|
€
32K
|
€
38K
|
€
31K
|
€
3K
|
€
2K
|
€
5K
|
€
9K
|
€
6K
|
€
11K
|
€
8K
|
€
3K
|
€
13K
|
€
11K
|
€
9K
|
€
9K
|
€
4K
|
|
|
€
-8K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
3K
|
€
-21K
|
€
18K
|
€
-4K
|
€
3K
|
€
1K
|
€
2K
|
€
3K
|
€
5K
|
€
3K
|
€
2K
|
€
-61
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
-85K
|
€
-66K
|
€
-39K
|
€
-33K
|
€
-27K
|
€
-39K
|
€
-18K
|
€
-5K
|
€
-1K
|
€
3K
|
€
2K
|
€
5K
|
€
3K
|
€
-2K
|
€
5K
|
€
4K
|
€
4K
|
€
600
|
€
-1K
|
|
|
0.06
|
0.05
|
0.40
|
0.49
|
0.58
|
0.45
|
0.14
|
0.31
|
0.79
|
1.53
|
1.34
|
1.76
|
1.37
|
0.71
|
1.58
|
1.40
|
1.41
|
1.07
|
0.88
|
|
|
0.06
|
0.05
|
0.40
|
0.50
|
0.60
|
0.45
|
0.15
|
0.31
|
0.79
|
1.53
|
1.34
|
1.76
|
1.37
|
0.71
|
1.58
|
1.40
|
1.41
|
1.07
|
0.88
|
|
|
0.06
|
0.05
|
0.40
|
0.50
|
0.59
|
0.45
|
0.14
|
0.31
|
0.79
|
1.53
|
1.34
|
1.76
|
1.37
|
0.71
|
1.58
|
1.40
|
1.41
|
1.07
|
0.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
109K
|
€
112K
|
€
117K
|
€
123K
|
€
125K
|
€
97K
|
€
100K
|
€
103K
|
€
107K
|
€
143K
|
€
148K
|
€
147K
|
€
144K
|
€
156K
|
€
156K
|
€
158K
|
€
157K
|
€
157K
|
|
|
€
90K
|
€
69K
|
€
65K
|
€
65K
|
€
65K
|
€
70K
|
€
21K
|
€
42K
|
€
40K
|
€
47K
|
€
85K
|
€
90K
|
€
90K
|
€
90K
|
€
102K
|
€
102K
|
€
102K
|
€
102K
|
€
102K
|
|
|
€
90K
|
€
69K
|
€
65K
|
€
64K
|
€
64K
|
€
70K
|
€
20K
|
€
8K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
34K
|
€
41K
|
€
78K
|
€
83K
|
€
83K
|
€
83K
|
€
93K
|
€
93K
|
€
93K
|
€
93K
|
€
93K
|
|
|
26.17%
|
36.57%
|
41.35%
|
44.7%
|
47.56%
|
44.2%
|
78.69%
|
57.98%
|
60.84%
|
55.93%
|
40.97%
|
39.5%
|
39.16%
|
37.99%
|
34.69%
|
34.79%
|
35.59%
|
35.07%
|
35.12%
|
|
|
|
|
|
|
|
|
|
0.59
|
0.55
|
0.69
|
1.32
|
1.41
|
1.43
|
1.51
|
1.71
|
1.71
|
1.65
|
1.69
|
1.68
|
|
|
|
|
|
|
17.46
|
|
|
|
15.62
|
40.35
|
40.80
|
33.32
|
19.26
|
33.78
|
64.27
|
451.10
|
33.51
|
60.70
|
67.14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-24.66%
|
-15.69%
|
-13.52%
|
-11.79%
|
5.31%
|
-37.75%
|
23.81%
|
-7.28%
|
4.11%
|
1.95%
|
3.52%
|
4.59%
|
8.06%
|
4.87%
|
3%
|
-0.11%
|
5.55%
|
3.15%
|
2.85%
|
|
|
-24.66%
|
-15.69%
|
-13.52%
|
-11.79%
|
5.31%
|
-37.75%
|
23.81%
|
-7.28%
|
4.11%
|
1.95%
|
0.36%
|
1.41%
|
4.84%
|
1.48%
|
-0.44%
|
-3.54%
|
2.24%
|
-0.24%
|
-0.53%
|
|
|
-6.45
|
-5.74
|
-5.59
|
-5.27
|
2.53
|
-16.69
|
18.74
|
-4.22
|
2.50
|
1.09
|
0.15
|
0.56
|
1.89
|
0.56
|
-0.15
|
-1.23
|
0.80
|
-0.08
|
-0.19
|
|
|
-24.66
|
-15.69
|
-13.52
|
-11.79
|
5.31
|
-37.75
|
23.81
|
-7.28
|
4.11
|
1.95
|
0.36
|
1.41
|
4.84
|
1.48
|
-0.44
|
-3.54
|
2.24
|
-0.24
|
-0.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|