R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
827K
|
€
1,07M
|
€
792K
|
€
783K
|
€
470K
|
€
304K
|
€
-51K
|
€
167K
|
€
-12K
|
€
89K
|
€
40K
|
€
-241K
|
€
-260K
|
€
156K
|
€
-1,75M
|
€
-325K
|
€
-43K
|
€
-11K
|
€
-16K
|
|
|
€
579K
|
€
419K
|
€
53K
|
€
16K
|
€
33K
|
€
-807K
|
€
-211K
|
€
25K
|
€
-287K
|
€
-179K
|
€
-246K
|
€
-584K
|
€
-523K
|
€
50K
|
€
-1,94M
|
€
-435K
|
€
-77K
|
€
-36K
|
€
-29K
|
|
|
€
10,48M
|
€
909K
|
€
490K
|
€
437K
|
€
420K
|
€
387K
|
€
1,19M
|
€
1,41M
|
€
1,38M
|
€
1,67M
|
€
1,85M
|
€
2,09M
|
€
1,38M
|
€
857K
|
€
807K
|
€
-479K
|
€
-44K
|
€
33K
|
€
69K
|
|
|
2,80
|
2,80
|
2
|
3
|
1
|
0,20
|
0,40
|
1
|
1
|
2
|
2
|
2
|
1,80
|
1
|
1,50
|
1,80
|
|
|
|
|
|
€
1,10M
|
€
638K
|
€
524K
|
€
550K
|
€
351K
|
€
250K
|
€
52K
|
€
149K
|
€
67K
|
€
82K
|
€
90K
|
€
102K
|
€
67K
|
€
162K
|
€
39K
|
-
|
-
|
€
1K
|
€
3K
|
|
|
|
€
19K
|
|
|
|
|
|
|
|
€
770
|
|
|
€
6K
|
€
378
|
€
63K
|
€
81
|
|
|
|
|
|
€
29K
|
€
32K
|
€
19K
|
€
17K
|
€
12K
|
|
€
1K
|
€
15K
|
|
€
23K
|
€
24K
|
€
16K
|
€
15K
|
€
9K
|
€
16K
|
€
20K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
668K
|
€
757K
|
€
610K
|
€
645K
|
€
405K
|
€
283K
|
€
-81K
|
€
88K
|
€
-83K
|
€
651
|
€
-58K
|
€
-327K
|
€
-336K
|
€
123K
|
€
-1,89M
|
€
-410K
|
€
-43K
|
€
-11K
|
€
-17K
|
|
|
€
470K
|
€
529K
|
€
408K
|
€
563K
|
€
192K
|
€
259K
|
€
-120K
|
€
13K
|
€
-310K
|
€
-221K
|
€
-289K
|
€
-588K
|
€
-522K
|
€
43K
|
€
-1,93M
|
€
-433K
|
€
-77K
|
€
-40K
|
€
-33K
|
|
|
€
579K
|
€
419K
|
€
53K
|
€
16K
|
€
33K
|
€
-807K
|
€
-211K
|
€
25K
|
€
-287K
|
€
-179K
|
€
-246K
|
€
-584K
|
€
-523K
|
€
50K
|
€
-1,94M
|
€
-435K
|
€
-77K
|
€
-36K
|
€
-29K
|
|
|
€
204K
|
€
959K
|
€
1,42M
|
€
848K
|
€
569K
|
€
22K
|
€
15K
|
€
51K
|
€
706K
|
€
221K
|
€
229K
|
€
215K
|
€
181K
|
€
73K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
232K
|
€
24K
|
€
50K
|
€
36K
|
€
65K
|
€
88K
|
€
66K
|
€
1K
|
€
3K
|
€
4K
|
€
33K
|
€
701K
|
€
476K
|
€
46K
|
€
1,38M
|
€
134K
|
€
10K
|
€
22K
|
€
897
|
|
|
€
776K
|
€
647K
|
€
256K
|
€
98K
|
€
245K
|
€
-783K
|
€
-172K
|
€
100K
|
€
-60K
|
€
43K
|
€
-15K
|
€
-322K
|
€
-337K
|
€
130K
|
€
-1,89M
|
€
-412K
|
€
-42K
|
€
-7K
|
€
-13K
|
|
|
€
1,53M
|
€
-53K
|
€
953K
|
€
1,36M
|
€
1,44M
|
€
1,70M
|
€
2,53M
|
€
2,41M
|
€
1,86M
|
€
1,39M
|
€
1,35M
|
€
1,45M
|
€
716K
|
€
667K
|
€
794K
|
€
-280K
|
€
-107K
|
€
-36K
|
€
35K
|
|
|
1,67
|
0,97
|
3,84
|
7,04
|
8,40
|
8,54
|
8,48
|
19,59
|
8,94
|
6,68
|
13,73
|
22,18
|
4,18
|
3,15
|
2,05
|
0,34
|
0,15
|
0,66
|
5,48
|
|
|
1,70
|
0,98
|
3,84
|
7,04
|
8,40
|
9,80
|
9,23
|
19,59
|
12,47
|
6,88
|
13,73
|
22,18
|
4,18
|
3,20
|
2,06
|
0,35
|
0,15
|
0,68
|
8,55
|
|
|
1,68
|
0,97
|
3,84
|
7,04
|
8,40
|
9,23
|
9,15
|
20,93
|
11,65
|
8,12
|
17,41
|
22,18
|
4,18
|
3,18
|
2,05
|
0,35
|
0,15
|
0,67
|
6,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23,59M
|
€
8,72M
|
€
4,25M
|
€
3,35M
|
€
2,61M
|
€
2,40M
|
€
3,43M
|
€
3,23M
|
€
2,93M
|
€
2,23M
|
€
2,34M
|
€
2,16M
|
€
1,62M
|
€
1,20M
|
€
1,61M
|
€
192K
|
€
82K
|
€
141K
|
€
77K
|
|
|
€
13,11M
|
€
7,81M
|
€
3,76M
|
€
2,91M
|
€
2,19M
|
€
2,01M
|
€
2,23M
|
€
1,83M
|
€
1,55M
|
€
560K
|
€
490K
|
€
68K
|
€
242K
|
€
343K
|
€
806K
|
€
671K
|
€
126K
|
€
108K
|
€
8K
|
|
|
€
2,28M
|
€
1,59M
|
€
335K
|
€
226K
|
€
195K
|
€
211K
|
€
325K
|
€
130K
|
€
201K
|
€
241K
|
€
106K
|
€
68K
|
€
225K
|
€
307K
|
€
755K
|
€
416K
|
€
124K
|
€
106K
|
€
6K
|
|
|
€
10,81M
|
€
6,22M
|
€
3,42M
|
€
2,68M
|
€
2,00M
|
€
1,78M
|
€
1,89M
|
€
1,70M
|
€
1,32M
|
€
315K
|
€
384K
|
|
€
17K
|
€
33K
|
€
50K
|
€
248K
|
|
|
|
|
|
44,44%
|
10,42%
|
11,54%
|
13,05%
|
16,09%
|
16,17%
|
34,88%
|
43,51%
|
47,11%
|
74,86%
|
79,03%
|
96,83%
|
85,05%
|
71,43%
|
50,02%
|
-248,90%
|
-53,33%
|
23,41%
|
89,82%
|
|
|
1,03
|
6,84
|
6,98
|
6,15
|
4,75
|
4,60
|
1,58
|
1,21
|
0,95
|
0,19
|
0,21
|
|
0,01
|
0,04
|
0,06
|
-0,52
|
|
|
|
|
|
19,63
|
10,32
|
6,15
|
4,51
|
5,41
|
7,09
|
|
20,86
|
|
860,22
|
|
|
|
2,79
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,41%
|
71,14%
|
52,26%
|
22,45%
|
58,37%
|
-202,10%
|
-14,42%
|
7,08%
|
-4,35%
|
2,58%
|
-0,82%
|
-15,40%
|
-24,52%
|
15,13%
|
-234,69%
|
86,09%
|
96,62%
|
-21,94%
|
-18,78%
|
|
|
5,52%
|
46,06%
|
10,91%
|
3,72%
|
7,84%
|
-208,39%
|
-17,66%
|
1,77%
|
-20,75%
|
-10,72%
|
-13,33%
|
-27,89%
|
-38,03%
|
5,82%
|
-240,21%
|
90,85%
|
175,06%
|
-109,05%
|
-41,82%
|
|
|
2,45
|
4,80
|
1,26
|
0,48
|
1,26
|
-33,69
|
-6,16
|
0,77
|
-9,78
|
-8,02
|
-10,53
|
-27,01
|
-32,34
|
4,16
|
-120,16
|
-226,12
|
-93,36
|
-25,53
|
-37,56
|
|
|
5,52
|
46,06
|
10,91
|
3,72
|
7,84
|
-208,39
|
-17,66
|
1,77
|
-20,75
|
-10,72
|
-13,33
|
-27,89
|
-38,03
|
5,82
|
-240,21
|
90,85
|
175,06
|
-109,05
|
-41,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,80
|
2,80
|
2
|
3
|
1
|
0,20
|
0,40
|
1
|
1
|
2
|
2
|
2
|
1,80
|
1
|
1,50
|
1,80
|
|
|
|
|
|
€
10K
|
€
11K
|
€
9K
|
€
6K
|
€
12K
|
|
€
3K
|
€
15K
|
|
€
12K
|
€
12K
|
€
8K
|
€
8K
|
€
9K
|
€
11K
|
€
11K
|
|
|
|