RR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
9K
|
€
9K
|
€
6K
|
€
8K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
2K
|
€
-5K
|
|
|
€
-14K
|
€
-34K
|
€
-28K
|
€
269
|
€
7K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
-4K
|
€
-119K
|
|
|
€
15K
|
€
29K
|
€
63K
|
€
90K
|
€
90K
|
€
83K
|
€
78K
|
€
74K
|
€
71K
|
€
68K
|
€
66K
|
€
71K
|
|
|
€
11K
|
€
6K
|
€
8K
|
€
7K
|
€
8K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
3K
|
€
3K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
8K
|
€
8K
|
€
5K
|
€
7K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
580
|
€
-7K
|
|
|
€
15K
|
€
8K
|
€
8K
|
€
5K
|
€
7K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
580
|
€
-112K
|
|
|
€
-14K
|
€
-34K
|
€
-28K
|
€
269
|
€
7K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
-4K
|
€
-119K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
1K
|
€
18K
|
€
30K
|
€
24K
|
€
17K
|
€
746
|
€
115
|
€
6K
|
€
16K
|
€
15K
|
€
20K
|
|
|
€
-14K
|
€
-34K
|
€
-28K
|
€
269
|
€
7K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
-4K
|
€
-14K
|
|
|
€
-1.01M
|
€
-994K
|
€
-960K
|
€
-932K
|
€
-932K
|
€
-940K
|
€
-945K
|
€
-948K
|
€
-951K
|
€
-954K
|
€
-956K
|
€
-952K
|
|
|
0.00
|
0.01
|
0.02
|
0.03
|
0.03
|
0.02
|
0.01
|
0.00
|
0.01
|
0.02
|
0.02
|
0.02
|
|
|
0.00
|
0.02
|
0.02
|
0.03
|
0.03
|
0.02
|
0.01
|
0.00
|
0.01
|
0.02
|
0.02
|
0.02
|
|
|
0.00
|
0.02
|
0.02
|
0.03
|
0.03
|
0.02
|
0.01
|
0.00
|
0.01
|
0.02
|
0.02
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.03M
|
€
1.04M
|
€
1.04M
|
€
1.05M
|
€
1.05M
|
€
1.04M
|
€
1.03M
|
€
1.02M
|
€
1.03M
|
€
1.04M
|
€
1.04M
|
€
1.04M
|
|
|
€
1.01M
|
€
1.01M
|
€
977K
|
€
962K
|
€
957K
|
€
957K
|
€
953K
|
€
949K
|
€
957K
|
€
970K
|
€
971K
|
€
973K
|
|
|
€
1.01M
|
€
1.00M
|
€
972K
|
€
956K
|
€
952K
|
€
952K
|
€
953K
|
€
944K
|
€
953K
|
€
965K
|
€
966K
|
€
968K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.49%
|
2.79%
|
6.04%
|
8.6%
|
8.62%
|
7.96%
|
7.53%
|
7.24%
|
6.92%
|
6.58%
|
6.41%
|
6.8%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68.91
|
130.71
|
117.85
|
183.61
|
131.37
|
164.18
|
177.17
|
201.26
|
206.11
|
219.82
|
1,674.07
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-88.46%
|
-117%
|
-44.07%
|
0.3%
|
8.31%
|
6.19%
|
4.51%
|
3.91%
|
4.02%
|
2.67%
|
-6.68%
|
-20.42%
|
|
|
-88.46%
|
-117%
|
-44.07%
|
0.3%
|
8.31%
|
6.19%
|
4.51%
|
3.91%
|
4.02%
|
2.67%
|
-6.68%
|
-167.82%
|
|
|
-1.32
|
-3.26
|
-2.66
|
0.03
|
0.72
|
0.49
|
0.34
|
0.28
|
0.28
|
0.18
|
-0.43
|
-11.41
|
|
|
-88.46
|
-117.00
|
-44.07
|
0.30
|
8.31
|
6.19
|
4.51
|
3.91
|
4.02
|
2.67
|
-6.68
|
-167.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|