R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-246K
|
€
-603K
|
€
96K
|
€
1.76M
|
€
218K
|
€
71K
|
€
121K
|
€
80K
|
€
42K
|
€
34K
|
€
31K
|
€
87K
|
€
26K
|
€
29K
|
€
62K
|
€
57K
|
€
99
|
€
41K
|
€
48K
|
€
58K
|
|
|
€
-285K
|
€
-654K
|
€
23K
|
€
180K
|
€
110K
|
€
23K
|
€
43K
|
€
17K
|
€
7K
|
€
4K
|
€
3K
|
€
67K
|
€
17K
|
€
10K
|
€
19K
|
€
6K
|
€
-20K
|
€
23K
|
€
39K
|
€
30K
|
|
|
€
4K
|
€
289K
|
€
943K
|
€
920K
|
€
741K
|
€
631K
|
€
608K
|
€
565K
|
€
548K
|
€
541K
|
€
537K
|
€
534K
|
€
467K
|
€
450K
|
€
440K
|
€
421K
|
€
415K
|
€
435K
|
€
412K
|
€
373K
|
|
|
€
147
|
€
10K
|
€
109K
|
€
383K
|
€
186K
|
€
70K
|
€
114K
|
€
75K
|
€
49K
|
€
58K
|
€
56K
|
€
111K
|
€
46K
|
€
49K
|
€
80K
|
€
53K
|
€
20K
|
€
58K
|
€
65K
|
€
72K
|
|
|
€
1K
|
|
€
76K
|
€
70K
|
€
41K
|
€
9K
|
€
27K
|
€
10K
|
€
17K
|
€
17
|
€
23
|
€
14K
|
|
|
€
668
|
|
|
€
46
|
€
885
|
€
898
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
€
146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-248K
|
€
-615K
|
€
88K
|
€
428K
|
€
212K
|
€
67K
|
€
105K
|
€
78K
|
€
41K
|
€
33K
|
€
30K
|
€
87K
|
€
24K
|
€
27K
|
€
61K
|
€
53K
|
€
-2K
|
€
38K
|
€
46K
|
€
56K
|
|
|
€
-283K
|
€
-651K
|
€
46K
|
€
394K
|
€
180K
|
€
35K
|
€
73K
|
€
46K
|
€
17K
|
€
8K
|
€
5K
|
€
81K
|
€
16K
|
€
17K
|
€
36K
|
€
27K
|
€
-21K
|
€
25K
|
€
53K
|
€
45K
|
|
|
€
-285K
|
€
-654K
|
€
23K
|
€
180K
|
€
110K
|
€
23K
|
€
43K
|
€
17K
|
€
7K
|
€
4K
|
€
3K
|
€
67K
|
€
17K
|
€
10K
|
€
19K
|
€
6K
|
€
-20K
|
€
23K
|
€
39K
|
€
30K
|
|
|
€
0
|
€
-92K
|
€
124K
|
€
125K
|
€
35K
|
€
0
|
€
18K
|
€
95K
|
€
4K
|
€
0
|
€
102K
|
€
1K
|
-
|
€
-11K
|
€
5K
|
€
32K
|
€
27K
|
€
32K
|
€
800
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
477K
|
€
286K
|
€
667K
|
€
927K
|
€
648K
|
€
1.80M
|
€
835K
|
€
1.03M
|
€
216K
|
€
623K
|
€
283K
|
€
365K
|
€
235K
|
€
258K
|
€
100K
|
€
157K
|
€
128K
|
€
41K
|
€
97K
|
€
81K
|
|
|
€
-250K
|
€
-617K
|
€
65K
|
€
214K
|
€
142K
|
€
55K
|
€
76K
|
€
50K
|
€
32K
|
€
28K
|
€
28K
|
€
73K
|
€
25K
|
€
21K
|
€
43K
|
€
31K
|
€
-1K
|
€
36K
|
€
32K
|
€
41K
|
|
|
€
-138K
|
€
112K
|
€
637K
|
€
696K
|
€
608K
|
€
501K
|
€
447K
|
€
389K
|
€
435K
|
€
406K
|
€
378K
|
€
453K
|
€
381K
|
€
356K
|
€
325K
|
€
285K
|
€
286K
|
€
315K
|
€
310K
|
€
261K
|
|
|
0.82
|
1.15
|
1.38
|
1.26
|
1.11
|
1.21
|
1.47
|
1.14
|
1.26
|
2.36
|
2.60
|
2.94
|
4.61
|
3.31
|
1.89
|
1.25
|
2.72
|
2.19
|
2.24
|
1.90
|
|
|
0.79
|
0.56
|
0.53
|
0.66
|
0.25
|
0.96
|
1.34
|
0.56
|
0.62
|
2.39
|
2.02
|
2.97
|
2.59
|
1.83
|
1.24
|
0.52
|
2.03
|
1.84
|
1.53
|
1.24
|
|
|
0.82
|
1.15
|
1.38
|
1.26
|
1.11
|
1.21
|
1.47
|
1.14
|
1.27
|
2.37
|
2.62
|
2.95
|
4.61
|
3.31
|
1.89
|
1.25
|
2.72
|
2.19
|
2.24
|
1.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
771K
|
€
1.05M
|
€
2.60M
|
€
3.56M
|
€
6.37M
|
€
3.08M
|
€
1.56M
|
€
3.37M
|
€
2.19M
|
€
839K
|
€
774K
|
€
768K
|
€
572K
|
€
605K
|
€
804K
|
€
1.56M
|
€
581K
|
€
699K
|
€
661K
|
€
665K
|
|
|
€
767K
|
€
761K
|
€
1.66M
|
€
2.64M
|
€
5.62M
|
€
2.44M
|
€
949K
|
€
2.80M
|
€
1.64M
|
€
298K
|
€
236K
|
€
234K
|
€
106K
|
€
154K
|
€
364K
|
€
1.14M
|
€
166K
|
€
264K
|
€
249K
|
€
292K
|
|
|
€
767K
|
€
761K
|
€
1.66M
|
€
2.64M
|
€
5.62M
|
€
2.44M
|
€
948K
|
€
2.80M
|
€
1.64M
|
€
297K
|
€
235K
|
€
232K
|
€
106K
|
€
154K
|
€
364K
|
€
1.14M
|
€
166K
|
€
264K
|
€
249K
|
€
292K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.54%
|
27.52%
|
36.25%
|
25.88%
|
11.64%
|
20.53%
|
39.05%
|
16.79%
|
25.02%
|
64.48%
|
69.45%
|
69.55%
|
81.56%
|
74.47%
|
54.74%
|
26.9%
|
71.42%
|
62.25%
|
62.32%
|
56.12%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.79
|
6.16
|
26.51
|
36.47
|
9.01
|
35.82
|
40.09
|
9.13
|
7.81
|
2.70
|
4.40
|
5.64
|
6.01
|
21.59
|
|
6.99
|
5.44
|
5.25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5974.09%
|
-213.65%
|
6.84%
|
23.23%
|
19.11%
|
8.64%
|
12.43%
|
8.77%
|
5.78%
|
5.23%
|
5.23%
|
13.59%
|
5.33%
|
4.59%
|
9.87%
|
7.45%
|
-0.32%
|
8.36%
|
7.77%
|
11.1%
|
|
|
-6814.17%
|
-226.37%
|
2.39%
|
19.51%
|
14.79%
|
3.62%
|
7.05%
|
3.01%
|
1.34%
|
0.68%
|
0.61%
|
12.61%
|
3.55%
|
2.27%
|
4.36%
|
1.37%
|
-4.88%
|
5.38%
|
9.41%
|
8.12%
|
|
|
-36.94
|
-62.30
|
0.87
|
5.05
|
1.72
|
0.74
|
2.76
|
0.50
|
0.33
|
0.44
|
0.42
|
8.77
|
2.89
|
1.69
|
2.39
|
0.37
|
-3.49
|
3.35
|
5.86
|
4.56
|
|
|
-6,814.17
|
-226.37
|
2.39
|
19.51
|
14.79
|
3.62
|
7.05
|
3.01
|
1.34
|
0.68
|
0.61
|
12.61
|
3.55
|
2.27
|
4.36
|
1.37
|
-4.88
|
5.38
|
9.41
|
8.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|