R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,61M
|
€
2,16M
|
€
2,17M
|
€
1,73M
|
€
919K
|
€
385K
|
€
2,22M
|
€
1,94M
|
€
2,07M
|
€
1,85M
|
€
1,78M
|
€
1,80M
|
€
2,05M
|
€
2,06M
|
€
1,89M
|
€
1,93M
|
€
2,05M
|
€
1,80M
|
|
|
€
364K
|
€
207K
|
€
350K
|
€
250K
|
€
-3K
|
€
-618K
|
€
47K
|
€
-148K
|
€
-140K
|
€
-182K
|
€
26K
|
€
92K
|
€
153K
|
€
310K
|
€
-250K
|
€
223K
|
€
27K
|
€
-12K
|
|
|
€
3,14M
|
€
2,62M
|
€
2,28M
|
€
1,97M
|
€
1,58M
|
€
1,53M
|
€
2,05M
|
€
1,94M
|
€
2,05M
|
€
1,33M
|
€
1,53M
|
€
1,60M
|
€
1,65M
|
€
1,56M
|
€
1,37M
|
€
1,53M
|
€
1,19M
|
€
954K
|
|
|
22,80
|
22
|
20
|
19,20
|
17,20
|
23,10
|
26,90
|
27,10
|
28
|
25,80
|
25,60
|
26,40
|
26,30
|
26,10
|
29,40
|
30,30
|
30,30
|
28,80
|
|
|
€
999K
|
€
715K
|
€
824K
|
€
703K
|
€
427K
|
€
56K
|
€
624K
|
€
467K
|
€
573K
|
€
395K
|
€
413K
|
€
390K
|
€
585K
|
€
671K
|
€
396K
|
€
536K
|
€
595K
|
€
436K
|
|
|
€
12K
|
€
1K
|
€
81K
|
€
387
|
|
|
€
44K
|
€
50K
|
€
73K
|
€
30K
|
€
43K
|
€
16K
|
€
51K
|
€
12K
|
€
10K
|
€
30K
|
€
29K
|
€
1K
|
|
|
€
138K
|
€
132K
|
€
124K
|
€
115K
|
€
16K
|
€
23K
|
€
164K
|
€
111K
|
€
118K
|
€
93K
|
€
79K
|
€
116K
|
€
135K
|
€
163K
|
€
169K
|
€
149K
|
€
133K
|
€
128K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,01M
|
€
705K
|
€
802K
|
€
724K
|
€
460K
|
€
-36K
|
€
691K
|
€
522K
|
€
658K
|
€
494K
|
€
501K
|
€
435K
|
€
682K
|
€
709K
|
€
492K
|
€
597K
|
€
784K
|
€
571K
|
|
|
€
579K
|
€
331K
|
€
484K
|
€
287K
|
€
11K
|
€
-605K
|
€
69K
|
€
-124K
|
€
-69K
|
€
-140K
|
€
-38K
|
€
-113K
|
€
115K
|
€
151K
|
€
-156K
|
€
47K
|
€
143K
|
€
-39K
|
|
|
€
364K
|
€
207K
|
€
350K
|
€
250K
|
€
-68K
|
€
-67K
|
€
47K
|
€
-7K
|
€
15K
|
€
-90K
|
€
-67K
|
€
-28K
|
€
53K
|
€
97K
|
€
-250K
|
€
-37K
|
€
27K
|
€
-167K
|
|
|
€
1,05M
|
€
901K
|
€
552K
|
€
553K
|
€
63K
|
€
209K
|
€
331K
|
€
332K
|
€
1,25M
|
€
624K
|
€
987K
|
€
548K
|
€
677K
|
€
110K
|
€
889K
|
€
175K
|
€
341K
|
€
653K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
349K
|
€
430K
|
€
341K
|
€
135K
|
€
176K
|
€
93K
|
€
92K
|
€
107K
|
€
48K
|
€
103K
|
€
128K
|
€
84K
|
€
115K
|
€
85K
|
€
58K
|
€
34K
|
€
75K
|
|
|
€
797K
|
€
581K
|
€
668K
|
€
687K
|
€
446K
|
€
-50K
|
€
669K
|
€
497K
|
€
587K
|
€
452K
|
€
565K
|
€
640K
|
€
721K
|
€
869K
|
€
399K
|
€
773K
|
€
668K
|
€
598K
|
|
|
€
-717K
|
€
-314K
|
€
-214K
|
€
-450K
|
€
-699K
|
€
-719K
|
€
-707K
|
€
-882K
|
€
-820K
|
€
-735K
|
€
-862K
|
€
-379K
|
€
-518K
|
€
-704K
|
€
-1,21M
|
€
-1 000K
|
€
-1,31M
|
€
-1,37M
|
|
|
0,72
|
0,81
|
0,88
|
0,68
|
0,59
|
0,68
|
0,69
|
0,65
|
0,66
|
0,66
|
0,62
|
0,76
|
0,70
|
0,61
|
0,48
|
0,48
|
0,49
|
0,31
|
|
|
0,77
|
0,87
|
0,97
|
1,15
|
0,74
|
0,93
|
1,03
|
0,90
|
0,95
|
0,86
|
0,81
|
1,02
|
1,01
|
0,99
|
0,69
|
0,63
|
0,56
|
0,31
|
|
|
0,75
|
0,84
|
0,92
|
0,87
|
0,66
|
0,79
|
0,83
|
0,76
|
0,78
|
0,75
|
0,71
|
0,88
|
0,83
|
0,76
|
0,57
|
0,55
|
0,53
|
0,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,55M
|
€
5,13M
|
€
4,85M
|
€
4,03M
|
€
3,96M
|
€
4,87M
|
€
5,28M
|
€
5,58M
|
€
5,93M
|
€
5,20M
|
€
5,21M
|
€
4,59M
|
€
4,57M
|
€
4,36M
|
€
4,83M
|
€
4,35M
|
€
5,09M
|
€
4,74M
|
|
|
€
3,41M
|
€
2,51M
|
€
2,58M
|
€
2,07M
|
€
2,39M
|
€
3,34M
|
€
3,23M
|
€
3,64M
|
€
3,88M
|
€
3,87M
|
€
3,69M
|
€
2,98M
|
€
2,92M
|
€
2,80M
|
€
3,47M
|
€
2,82M
|
€
3,90M
|
€
3,79M
|
|
|
€
2,49M
|
€
1,56M
|
€
1,70M
|
€
1,11M
|
€
1,54M
|
€
1,95M
|
€
1,91M
|
€
2,12M
|
€
2,07M
|
€
1,89M
|
€
1,98M
|
€
1,39M
|
€
1,45M
|
€
1,46M
|
€
1,97M
|
€
1,66M
|
€
2,41M
|
€
1,98M
|
|
|
€
839K
|
€
876K
|
€
793K
|
€
650K
|
€
676K
|
€
1,08M
|
€
933K
|
€
1,15M
|
€
1,44M
|
€
1,72M
|
€
1,43M
|
€
1,38M
|
€
1,19M
|
€
990K
|
€
1,12M
|
€
907K
|
€
1,31M
|
€
1,79M
|
|
|
47,97%
|
51,10%
|
46,90%
|
48,79%
|
39,75%
|
31,46%
|
38,84%
|
34,73%
|
34,50%
|
25,54%
|
29,30%
|
34,95%
|
36,07%
|
35,69%
|
28,26%
|
35,19%
|
23,41%
|
20,12%
|
|
|
0,27
|
0,33
|
0,35
|
0,33
|
0,43
|
0,71
|
0,45
|
0,59
|
0,70
|
1,29
|
0,93
|
0,86
|
0,73
|
0,64
|
0,82
|
0,59
|
1,10
|
1,88
|
|
|
3,37
|
3,56
|
3,21
|
2,85
|
5,20
|
|
4,67
|
6,98
|
5,90
|
7,84
|
7,35
|
6,86
|
4,28
|
3,95
|
7,05
|
4,72
|
4,97
|
6,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,37%
|
22,17%
|
29,34%
|
34,90%
|
28,32%
|
-3,23%
|
32,64%
|
25,64%
|
28,71%
|
34,01%
|
36,98%
|
39,90%
|
43,76%
|
55,85%
|
29,19%
|
50,53%
|
56,03%
|
62,71%
|
|
|
11,58%
|
7,90%
|
15,36%
|
12,72%
|
-0,19%
|
-40,33%
|
2,29%
|
-7,66%
|
-6,83%
|
-13,73%
|
1,67%
|
5,74%
|
9,30%
|
19,95%
|
-18,28%
|
14,61%
|
2,24%
|
-1,24%
|
|
|
5,55
|
4,03
|
7,21
|
6,21
|
-0,08
|
-12,69
|
0,89
|
-2,66
|
-2,36
|
-3,51
|
0,49
|
2,01
|
3,35
|
7,12
|
-5,17
|
5,14
|
0,52
|
-0,25
|
|
|
11,58
|
7,90
|
15,36
|
12,72
|
-0,19
|
-40,33
|
2,29
|
-7,66
|
-6,83
|
-13,73
|
1,67
|
5,74
|
9,30
|
19,95
|
-18,28
|
14,61
|
2,24
|
-1,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,80
|
22
|
20
|
19,20
|
17,20
|
23,10
|
26,90
|
27,10
|
28
|
25,80
|
25,60
|
26,40
|
26,30
|
26,10
|
29,40
|
30,30
|
30,30
|
28,80
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
940
|
€
984
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|