R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
374K
|
€
311K
|
€
446K
|
€
235K
|
€
187K
|
€
204K
|
€
108K
|
€
160K
|
€
183K
|
€
-95K
|
€
76K
|
€
62K
|
€
249K
|
€
200K
|
€
251K
|
€
245K
|
€
216K
|
€
144K
|
|
|
€
119K
|
€
119K
|
€
226K
|
€
81K
|
€
57K
|
€
59K
|
€
-303K
|
€
35K
|
€
-854K
|
€
-228K
|
€
-12K
|
€
175K
|
€
58K
|
€
30K
|
€
60K
|
€
36K
|
€
875K
|
€
-47K
|
|
|
€
1,28M
|
€
1,16M
|
€
1,04M
|
€
817K
|
€
735K
|
€
678K
|
€
619K
|
€
922K
|
€
887K
|
€
541K
|
€
769K
|
€
780K
|
€
706K
|
€
748K
|
€
818K
|
€
857K
|
€
921K
|
€
249K
|
|
|
€
317K
|
€
255K
|
€
386K
|
€
186K
|
€
143K
|
€
154K
|
€
70K
|
€
132K
|
€
147K
|
€
19K
|
€
69K
|
€
67K
|
€
189K
|
€
157K
|
€
195K
|
€
192K
|
€
201K
|
€
103K
|
|
|
€
82K
|
€
40K
|
€
30K
|
€
44K
|
€
23K
|
€
22K
|
€
54K
|
€
26K
|
€
158K
|
|
|
€
76K
|
€
14K
|
€
3K
|
€
29K
|
€
88K
|
€
56K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
407K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,21%
|
172,32%
|
334,87%
|
165,77%
|
276,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
346K
|
€
288K
|
€
424K
|
€
223K
|
€
167K
|
€
185K
|
€
69K
|
€
141K
|
€
165K
|
€
-112K
|
€
59K
|
€
44K
|
€
233K
|
€
185K
|
€
236K
|
€
229K
|
€
196K
|
€
133K
|
|
|
€
240K
|
€
186K
|
€
340K
|
€
142K
|
€
112K
|
€
132K
|
€
28K
|
€
100K
|
€
102K
|
€
-161K
|
€
13K
|
€
-2K
|
€
186K
|
€
144K
|
€
191K
|
€
151K
|
€
119K
|
€
106K
|
|
|
€
119K
|
€
119K
|
€
226K
|
€
81K
|
€
57K
|
€
59K
|
€
-303K
|
€
35K
|
€
-854K
|
€
-228K
|
€
-12K
|
€
175K
|
€
58K
|
€
30K
|
€
60K
|
€
36K
|
€
875K
|
€
-47K
|
|
|
€
59K
|
€
165K
|
€
139K
|
€
578K
|
€
18K
|
€
20K
|
€
227K
|
€
7K
|
€
1,22M
|
€
52K
|
€
16K
|
€
19K
|
€
189K
|
€
18K
|
€
16K
|
€
16K
|
€
-286K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
5K
|
€
4K
|
€
56K
|
€
25K
|
€
34K
|
€
99K
|
€
71K
|
€
57K
|
€
3K
|
€
59K
|
€
68K
|
€
201K
|
€
65K
|
€
33K
|
€
88K
|
€
31K
|
€
10K
|
|
|
€
225K
|
€
221K
|
€
311K
|
€
162K
|
€
112K
|
€
111K
|
€
-262K
|
€
76K
|
€
-791K
|
€
-180K
|
€
35K
|
€
222K
|
€
104K
|
€
71K
|
€
106K
|
€
114K
|
€
953K
|
€
-19K
|
|
|
€
-634K
|
€
-518K
|
€
-560K
|
€
-466K
|
€
-470K
|
€
-366K
|
€
33K
|
€
-579K
|
€
-579K
|
€
-1,90M
|
€
-1,63M
|
€
-468K
|
€
-2,08M
|
€
-1,73M
|
€
-1,54M
|
€
-1,47M
|
€
-1,15M
|
€
-1,91M
|
|
|
0,43
|
0,54
|
0,49
|
0,54
|
0,54
|
0,62
|
1,03
|
0,45
|
0,44
|
0,15
|
0,18
|
0,45
|
0,34
|
0,18
|
0,15
|
0,20
|
0,22
|
0,04
|
|
|
0,46
|
0,57
|
0,59
|
0,64
|
0,57
|
0,65
|
1,07
|
0,47
|
0,46
|
0,15
|
0,19
|
0,50
|
0,37
|
0,21
|
0,18
|
0,24
|
0,26
|
0,04
|
|
|
0,78
|
0,89
|
0,90
|
0,98
|
1,17
|
1,03
|
1,05
|
0,46
|
0,45
|
0,77
|
0,87
|
2,13
|
0,77
|
0,80
|
0,83
|
0,86
|
0,24
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,44M
|
€
3,59M
|
€
3,47M
|
€
3,42M
|
€
3,18M
|
€
3,01M
|
€
3,40M
|
€
3,46M
|
€
3,48M
|
€
3,70M
|
€
3,74M
|
€
2,70M
|
€
4,90M
|
€
4,01M
|
€
3,87M
|
€
4,01M
|
€
2,83M
|
€
2,91M
|
|
|
€
2,15M
|
€
2,43M
|
€
2,42M
|
€
2,61M
|
€
2,45M
|
€
2,33M
|
€
2,78M
|
€
2,54M
|
€
2,59M
|
€
2,45M
|
€
2,26M
|
€
1,21M
|
€
4,20M
|
€
3,26M
|
€
3,05M
|
€
3,15M
|
€
1,90M
|
€
2,66M
|
|
|
€
1,09M
|
€
1,09M
|
€
1,01M
|
€
934K
|
€
998K
|
€
937K
|
€
1,26M
|
€
1,03M
|
€
1,00M
|
€
2,21M
|
€
1,99M
|
€
813K
|
€
3,00M
|
€
1,94M
|
€
1,65M
|
€
1,72M
|
€
1,36M
|
€
1,88M
|
|
|
€
1,03M
|
€
1,31M
|
€
1,33M
|
€
1,59M
|
€
1,42M
|
€
1,37M
|
€
1,49M
|
€
1,49M
|
€
1,57M
|
€
218K
|
€
261K
|
€
354K
|
€
1,07M
|
€
1,15M
|
€
1,23M
|
€
1,31M
|
€
433K
|
€
673K
|
|
|
37,31%
|
32,34%
|
30,08%
|
23,86%
|
23,11%
|
22,51%
|
18,18%
|
26,60%
|
25,48%
|
14,60%
|
20,54%
|
28,90%
|
14,39%
|
18,66%
|
21,15%
|
21,39%
|
32,61%
|
8,55%
|
|
|
0,81
|
1,13
|
1,27
|
1,95
|
1,94
|
2,02
|
2,41
|
1,62
|
1,77
|
0,40
|
0,34
|
0,45
|
1,51
|
1,54
|
1,51
|
1,53
|
0,47
|
2,71
|
|
|
6,23
|
8,46
|
5,71
|
11,68
|
14,68
|
12,64
|
40,39
|
17,99
|
15,74
|
|
38,09
|
27,28
|
18,04
|
17,60
|
12,90
|
13,77
|
9,70
|
19,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,56%
|
19,05%
|
29,77%
|
19,87%
|
15,19%
|
16,45%
|
-42,37%
|
8,28%
|
-89,16%
|
-33,29%
|
4,57%
|
28,39%
|
14,80%
|
9,55%
|
12,91%
|
13,28%
|
103,43%
|
-7,81%
|
|
|
9,30%
|
10,28%
|
21,70%
|
9,96%
|
7,80%
|
8,75%
|
-48,98%
|
3,76%
|
-96,27%
|
-42,19%
|
-1,51%
|
22,40%
|
8,22%
|
3,99%
|
7,38%
|
4,21%
|
94,99%
|
-18,90%
|
|
|
3,47
|
3,32
|
6,53
|
2,38
|
1,80
|
1,97
|
-8,91
|
1,00
|
-24,52
|
-6,16
|
-0,31
|
6,47
|
1,18
|
0,75
|
1,56
|
0,90
|
30,97
|
-1,62
|
|
|
9,30
|
10,28
|
21,70
|
9,96
|
7,80
|
8,75
|
-48,98
|
3,76
|
-96,27
|
-42,19
|
-1,51
|
22,40
|
8,22
|
3,99
|
7,38
|
4,21
|
94,99
|
-18,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|