RI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
92K
|
€
90K
|
€
93K
|
€
95K
|
€
95K
|
€
365K
|
€
100K
|
€
710K
|
€
-238K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
75K
|
€
69K
|
€
69K
|
€
69K
|
€
-105K
|
€
324K
|
€
32K
|
€
105K
|
€
-818K
|
€
-407K
|
€
33K
|
€
124K
|
€
167K
|
€
-3K
|
€
-5K
|
€
-163K
|
€
-463K
|
€
-601K
|
€
-379K
|
|
|
€
-6K
|
€
-84K
|
€
-159K
|
€
-229K
|
€
-298K
|
€
-367K
|
€
-262K
|
€
-586K
|
€
-617K
|
€
-722K
|
€
96K
|
€
503K
|
€
2.47M
|
€
2.35M
|
€
2.18M
|
€
-1.82M
|
€
-1.81M
|
€
-1.65M
|
€
-1.19M
|
€
-586K
|
|
|
€
64K
|
€
64K
|
€
63K
|
€
65K
|
€
67K
|
-
|
€
251K
|
€
66K
|
€
449K
|
-
|
€
17K
|
€
348K
|
€
587K
|
€
668K
|
€
551K
|
€
459K
|
€
370K
|
€
179K
|
€
3K
|
€
381
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
8K
|
|
|
|
|
€
1K
|
|
€
35K
|
€
231K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
91K
|
€
89K
|
€
92K
|
€
95K
|
€
-64K
|
€
356K
|
€
93K
|
€
636K
|
€
-367K
|
€
5K
|
€
332K
|
€
355K
|
€
423K
|
€
354K
|
€
477K
|
€
379K
|
€
159K
|
€
-33K
|
€
-80K
|
|
|
€
91K
|
€
91K
|
€
89K
|
€
92K
|
€
95K
|
€
-64K
|
€
356K
|
€
93K
|
€
369K
|
€
-620K
|
€
-207K
|
€
156K
|
€
183K
|
€
253K
|
€
189K
|
€
230K
|
€
51K
|
€
-40K
|
€
-295K
|
€
-311K
|
|
|
€
78K
|
€
75K
|
€
69K
|
€
69K
|
€
69K
|
€
-105K
|
€
324K
|
€
32K
|
€
105K
|
€
-818K
|
€
-407K
|
€
33K
|
€
124K
|
€
167K
|
€
-3K
|
€
-5K
|
€
-163K
|
€
-463K
|
€
-601K
|
€
-379K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
-4.48M
|
€
532K
|
€
671K
|
€
299K
|
€
18K
|
€
27K
|
€
44K
|
€
105K
|
€
203K
|
€
312K
|
€
3.03M
|
€
763K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
1K
|
€
752
|
€
5K
|
€
480
|
€
5K
|
€
2K
|
€
48K
|
€
32K
|
€
23K
|
€
35K
|
€
16K
|
€
14K
|
€
2K
|
€
5K
|
€
6K
|
€
7K
|
€
3K
|
€
217K
|
€
27K
|
|
|
€
78K
|
€
75K
|
€
69K
|
€
69K
|
€
69K
|
€
-105K
|
€
324K
|
€
32K
|
€
372K
|
€
-565K
|
€
-195K
|
€
209K
|
€
296K
|
€
337K
|
€
162K
|
€
242K
|
€
165K
|
€
-263K
|
€
-338K
|
€
-148K
|
|
|
€
-243K
|
€
-321K
|
€
-396K
|
€
-465K
|
€
-534K
|
€
-603K
|
€
-348K
|
€
-372K
|
€
-270K
|
€
-639K
|
€
-1.41M
|
€
-67K
|
€
222K
|
€
244K
|
€
234K
|
€
-6.36M
|
€
-6.50M
|
€
-6.46M
|
€
-130K
|
€
-2.52M
|
|
|
0.02
|
0.00
|
0.00
|
0.01
|
0.00
|
0.01
|
0.50
|
0.12
|
0.56
|
0.38
|
0.19
|
0.90
|
1.43
|
1.52
|
1.50
|
0.00
|
0.03
|
0.03
|
0.88
|
0.03
|
|
|
0.06
|
0.01
|
0.00
|
0.02
|
0.00
|
0.01
|
0.66
|
0.20
|
0.79
|
0.41
|
0.19
|
1.87
|
2.90
|
3.53
|
3.95
|
0.00
|
0.03
|
0.03
|
1.01
|
0.03
|
|
|
0.03
|
0.01
|
0.00
|
0.01
|
0.00
|
0.01
|
0.57
|
0.15
|
0.66
|
0.40
|
0.19
|
1.21
|
1.92
|
2.12
|
2.18
|
0.00
|
0.03
|
0.03
|
0.94
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
241K
|
€
238K
|
€
237K
|
€
242K
|
€
237K
|
€
241K
|
€
580K
|
€
285K
|
€
6.03M
|
€
5.38M
|
€
5.03M
|
€
4.84M
|
€
4.86M
|
€
4.99M
|
€
5.12M
|
€
4.57M
|
€
4.86M
|
€
5.00M
|
€
5.60M
|
€
2.02M
|
|
|
€
247K
|
€
322K
|
€
397K
|
€
471K
|
€
535K
|
€
608K
|
€
842K
|
€
871K
|
€
6.65M
|
€
6.10M
|
€
4.93M
|
€
4.34M
|
€
2.39M
|
€
2.65M
|
€
2.94M
|
€
6.38M
|
€
6.67M
|
€
6.65M
|
€
6.79M
|
€
2.61M
|
|
|
€
159K
|
€
235K
|
€
309K
|
€
383K
|
€
447K
|
€
521K
|
€
605K
|
€
331K
|
€
531K
|
€
1,000K
|
€
1.71M
|
€
492K
|
€
384K
|
€
337K
|
€
321K
|
€
6.38M
|
€
6.55M
|
€
6.51M
|
€
970K
|
€
2.60M
|
|
|
|
|
|
|
|
|
€
150K
|
€
450K
|
€
6.03M
|
€
5.07M
|
€
3.20M
|
€
3.68M
|
€
1.88M
|
€
2.18M
|
€
2.48M
|
|
|
|
€
5.75M
|
|
|
|
-2.56%
|
-35.43%
|
-67.15%
|
-94.48%
|
-125.71%
|
-151.88%
|
-45.15%
|
-205.13%
|
-10.23%
|
-13.41%
|
1.91%
|
10.39%
|
50.84%
|
46.99%
|
42.56%
|
-39.83%
|
-37.35%
|
-33.01%
|
-21.18%
|
-29.03%
|
|
|
|
|
|
|
|
|
-0.57
|
-0.77
|
-9.77
|
-7.02
|
33.24
|
7.30
|
0.76
|
0.93
|
1.14
|
|
|
|
-4.85
|
|
|
|
2.72
|
3.54
|
4.44
|
5.11
|
5.65
|
|
2.36
|
9.34
|
10.45
|
|
911.84
|
13.07
|
6.72
|
6.26
|
8.31
|
13.37
|
17.59
|
41.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.02
|
1.16
|
2.03
|
2.17
|
0.88
|
0.98
|
0.24
|
-0.09
|
-0.96
|
-4.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1268.12%
|
-88.95%
|
-43.52%
|
-30.29%
|
-23.1%
|
28.56%
|
-123.48%
|
-5.42%
|
-60.32%
|
78.21%
|
-202.85%
|
41.5%
|
11.99%
|
14.37%
|
7.45%
|
-13.31%
|
-9.08%
|
15.97%
|
28.49%
|
25.18%
|
|
|
-1268.12%
|
-88.95%
|
-43.52%
|
-30.29%
|
-23.1%
|
28.56%
|
-123.48%
|
-5.42%
|
-16.96%
|
113.32%
|
-423.67%
|
6.57%
|
5.03%
|
7.13%
|
-0.13%
|
0.28%
|
9.01%
|
28.05%
|
50.6%
|
64.59%
|
|
|
32.49
|
31.52
|
29.23
|
28.62
|
29.04
|
-43.37
|
55.75
|
11.11
|
1.74
|
-15.20
|
-8.10
|
0.68
|
2.56
|
3.35
|
-0.05
|
-0.11
|
-3.37
|
-9.26
|
-10.72
|
-18.75
|
|
|
-1,268.12
|
-88.95
|
-43.52
|
-30.29
|
-23.10
|
28.56
|
-123.48
|
-5.42
|
-16.96
|
113.32
|
-423.67
|
6.57
|
5.03
|
7.13
|
-0.13
|
0.28
|
9.01
|
28.05
|
50.60
|
64.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
309.91
|
376.83
|
115.31
|
72.20
|
100.28
|
12.55
|
105.65
|
213.63
|
160.62
|
1,769.54
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
309.91
|
376.83
|
115.31
|
72.20
|
100.28
|
12.55
|
105.65
|
213.63
|
160.62
|
1,769.54
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|