RS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
5K
|
€
434
|
€
-11K
|
€
11K
|
€
20K
|
€
22K
|
€
15K
|
€
11K
|
€
15K
|
€
-17K
|
€
-4K
|
€
-24K
|
€
34K
|
€
17K
|
€
10K
|
€
8K
|
€
-8K
|
€
36K
|
€
58K
|
|
|
€
-2K
|
€
-3K
|
€
-8K
|
€
-13K
|
€
4K
|
€
13K
|
€
15K
|
€
7K
|
€
4K
|
€
14K
|
€
-19K
|
€
-9K
|
€
-32K
|
€
20K
|
€
7K
|
€
-17K
|
€
-4K
|
€
-12K
|
€
20K
|
€
-23K
|
|
|
€
102K
|
€
104K
|
€
107K
|
€
115K
|
€
128K
|
€
124K
|
€
111K
|
€
96K
|
€
89K
|
€
85K
|
€
71K
|
€
90K
|
€
99K
|
€
132K
|
€
111K
|
€
104K
|
€
121K
|
€
124K
|
€
137K
|
€
117K
|
|
|
€
10K
|
€
9K
|
€
5K
|
€
6K
|
€
15K
|
€
25K
|
€
25K
|
€
16K
|
€
13K
|
€
19K
|
€
3K
|
€
4K
|
€
5K
|
€
39K
|
€
21K
|
€
5K
|
€
11K
|
€
6K
|
€
41K
|
€
58K
|
|
|
€
334
|
€
288
|
€
396
|
€
548
|
€
664
|
€
4K
|
€
3K
|
€
384
|
€
680
|
€
1K
|
€
713
|
€
668
|
€
2K
|
€
8K
|
€
326
|
€
2K
|
€
354
|
€
6K
|
€
22K
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
-2K
|
€
-12K
|
€
9K
|
€
19K
|
€
20K
|
€
12K
|
€
9K
|
€
14K
|
€
-19K
|
€
-5K
|
€
-26K
|
€
32K
|
€
16K
|
€
-718
|
€
6K
|
€
-10K
|
€
34K
|
€
54K
|
|
|
€
-1K
|
€
-2K
|
€
-8K
|
€
-13K
|
€
5K
|
€
14K
|
€
15K
|
€
7K
|
€
5K
|
€
14K
|
€
-19K
|
€
-9K
|
€
-38K
|
€
20K
|
€
7K
|
€
-12K
|
€
-6K
|
€
-14K
|
€
24K
|
€
44K
|
|
|
€
-2K
|
€
-3K
|
€
-8K
|
€
-13K
|
€
4K
|
€
13K
|
€
15K
|
€
7K
|
€
4K
|
€
14K
|
€
-19K
|
€
-9K
|
€
-32K
|
€
20K
|
€
7K
|
€
-17K
|
€
-4K
|
€
-12K
|
€
20K
|
€
-23K
|
|
|
€
12K
|
€
0
|
€
21K
|
€
0
|
€
1K
|
-
|
€
0
|
€
9K
|
€
15K
|
€
0
|
€
0
|
€
351
|
€
8K
|
€
18K
|
€
8K
|
€
11K
|
€
11K
|
€
2K
|
€
4K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
48K
|
€
56K
|
€
52K
|
€
65K
|
€
59K
|
€
24K
|
€
36K
|
€
19K
|
€
21K
|
€
12K
|
€
12K
|
€
30K
|
€
48K
|
€
38K
|
€
23K
|
€
53K
|
€
32K
|
€
36K
|
€
8K
|
|
|
€
4K
|
€
3K
|
€
-2K
|
€
-13K
|
€
9K
|
€
18K
|
€
19K
|
€
12K
|
€
8K
|
€
14K
|
€
-19K
|
€
-5K
|
€
-20K
|
€
32K
|
€
16K
|
€
-6K
|
€
8K
|
€
-8K
|
€
30K
|
€
-13K
|
|
|
€
82K
|
€
94K
|
€
97K
|
€
111K
|
€
124K
|
€
116K
|
€
98K
|
€
79K
|
€
76K
|
€
82K
|
€
68K
|
€
87K
|
€
93K
|
€
113K
|
€
91K
|
€
75K
|
€
82K
|
€
115K
|
€
123K
|
€
95K
|
|
|
3.60
|
4.22
|
3.12
|
3.84
|
4.49
|
16.52
|
14.56
|
14.60
|
10.69
|
23.64
|
18.14
|
16.48
|
4.94
|
3.58
|
4.06
|
2.78
|
3.65
|
7.36
|
5.11
|
5.03
|
|
|
3.60
|
4.22
|
3.12
|
3.84
|
4.49
|
16.52
|
14.56
|
14.60
|
10.69
|
23.64
|
18.14
|
-330.41
|
4.94
|
3.58
|
4.06
|
2.78
|
3.65
|
7.36
|
5.11
|
5.03
|
|
|
3.60
|
4.22
|
3.12
|
3.84
|
4.49
|
16.52
|
14.56
|
14.60
|
10.69
|
23.64
|
18.14
|
34.69
|
4.94
|
3.58
|
4.06
|
2.78
|
3.65
|
7.36
|
5.11
|
5.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
137K
|
€
162K
|
€
154K
|
€
164K
|
€
131K
|
€
118K
|
€
102K
|
€
97K
|
€
88K
|
€
75K
|
€
95K
|
€
123K
|
€
175K
|
€
141K
|
€
146K
|
€
152K
|
€
142K
|
€
167K
|
€
140K
|
|
|
€
32K
|
€
33K
|
€
55K
|
€
39K
|
€
36K
|
€
7K
|
€
7K
|
€
6K
|
€
8K
|
€
4K
|
€
4K
|
€
6K
|
€
24K
|
€
44K
|
€
30K
|
€
42K
|
€
31K
|
€
18K
|
€
30K
|
€
24K
|
|
|
€
32K
|
€
29K
|
€
46K
|
€
39K
|
€
36K
|
€
7K
|
€
7K
|
€
6K
|
€
8K
|
€
4K
|
€
4K
|
€
3K
|
€
24K
|
€
44K
|
€
30K
|
€
42K
|
€
31K
|
€
18K
|
€
30K
|
€
24K
|
|
|
|
€
4K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76.25%
|
75.8%
|
65.78%
|
74.48%
|
78.29%
|
94.3%
|
93.86%
|
94.32%
|
91.95%
|
95.89%
|
94.68%
|
94.12%
|
80.83%
|
75.02%
|
79.01%
|
71.26%
|
79.61%
|
87.25%
|
82.02%
|
83.13%
|
|
|
|
0.04
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.69
|
9.15
|
|
|
3.76
|
0.39
|
0.36
|
0.49
|
0.90
|
0.26
|
|
|
|
1.37
|
1.90
|
|
5.42
|
|
0.89
|
0.44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.95%
|
2.92%
|
-2.29%
|
-11.13%
|
7.1%
|
14.73%
|
17.58%
|
12.12%
|
9.07%
|
16.8%
|
-26.29%
|
-6.09%
|
-20.52%
|
24.49%
|
14.31%
|
-5.53%
|
6.42%
|
-6.1%
|
21.81%
|
-11.3%
|
|
|
-1.98%
|
-2.73%
|
-7.54%
|
-11.71%
|
3.24%
|
10.78%
|
13.15%
|
7.02%
|
4.95%
|
16.66%
|
-26.87%
|
-10.52%
|
-32.65%
|
15.35%
|
6.36%
|
-15.88%
|
-2.91%
|
-9.88%
|
14.62%
|
-19.61%
|
|
|
-1.51
|
-2.07
|
-4.96
|
-8.72
|
2.54
|
10.16
|
12.34
|
6.62
|
4.55
|
15.98
|
-25.44
|
-9.90
|
-26.39
|
11.52
|
5.03
|
-11.31
|
-2.32
|
-8.62
|
11.99
|
-16.31
|
|
|
-1.98
|
-2.73
|
-7.54
|
-11.71
|
3.24
|
10.78
|
13.15
|
7.02
|
4.95
|
16.66
|
-26.87
|
-10.52
|
-32.65
|
15.35
|
6.36
|
-15.88
|
-2.91
|
-9.88
|
14.62
|
-19.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|