RP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
30K
|
€
11K
|
€
30K
|
€
20K
|
€
26K
|
€
18K
|
€
17K
|
€
31K
|
€
14K
|
€
25K
|
€
-21K
|
€
-15K
|
€
-1K
|
€
7K
|
€
-3K
|
€
-4K
|
€
45K
|
€
11K
|
€
-5K
|
|
|
€
17K
|
€
15K
|
€
6K
|
€
22K
|
€
7K
|
€
16K
|
€
4K
|
€
15K
|
€
17K
|
€
235
|
€
10K
|
€
12K
|
€
-29K
|
€
-17K
|
€
-8K
|
€
-33K
|
€
-29K
|
€
22K
|
€
-12K
|
€
-29K
|
|
|
€
45K
|
€
27K
|
€
12K
|
€
6K
|
€
-16K
|
€
-23K
|
€
-39K
|
€
-43K
|
€
-57K
|
€
-75K
|
€
-75K
|
€
-85K
|
€
-97K
|
€
-68K
|
€
-50K
|
€
-43K
|
€
-9K
|
€
20K
|
€
-3K
|
€
10K
|
|
|
€
30K
|
€
30K
|
€
9K
|
€
23K
|
€
13K
|
€
18K
|
€
9K
|
€
11K
|
€
21K
|
€
9K
|
€
16K
|
€
1K
|
€
1K
|
-
|
€
6K
|
-
|
-
|
€
37K
|
€
9K
|
€
2K
|
|
|
€
23K
|
€
11K
|
€
11K
|
€
17K
|
€
4K
|
€
3K
|
€
3K
|
€
9K
|
€
4K
|
€
6K
|
€
7K
|
€
4K
|
€
4K
|
€
2K
|
€
2K
|
€
35K
|
€
15K
|
€
20K
|
€
8K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
27K
|
€
10K
|
€
29K
|
€
18K
|
€
25K
|
€
13K
|
€
15K
|
€
30K
|
€
12K
|
€
22K
|
€
-23K
|
€
-16K
|
€
-365
|
€
8K
|
€
-3K
|
€
-4K
|
€
45K
|
€
11K
|
€
-5K
|
|
|
€
26K
|
€
22K
|
€
8K
|
€
28K
|
€
9K
|
€
16K
|
€
4K
|
€
15K
|
€
18K
|
€
747
|
€
11K
|
€
-36K
|
€
-24K
|
€
-365
|
€
8K
|
€
-6K
|
€
-7K
|
€
41K
|
€
7K
|
€
-13K
|
|
|
€
17K
|
€
15K
|
€
6K
|
€
22K
|
€
7K
|
€
16K
|
€
4K
|
€
15K
|
€
17K
|
€
235
|
€
10K
|
€
12K
|
€
-29K
|
€
-17K
|
€
-8K
|
€
-33K
|
€
-29K
|
€
22K
|
€
-12K
|
€
-29K
|
|
|
|
-
|
€
13K
|
€
0
|
€
3K
|
€
0
|
|
|
|
€
8K
|
€
5K
|
|
|
|
|
|
-
|
€
0
|
€
0
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
€
8K
|
€
1K
|
€
7K
|
€
3K
|
€
2K
|
€
425
|
€
1K
|
|
|
|
€
1
|
€
5K
|
€
6K
|
|
|
|
|
€
17K
|
€
20K
|
€
8K
|
€
23K
|
€
16K
|
€
24K
|
€
13K
|
€
15K
|
€
29K
|
€
12K
|
€
22K
|
€
24K
|
€
-22K
|
€
-18K
|
€
-9K
|
€
-31K
|
€
-27K
|
€
25K
|
€
-9K
|
€
-22K
|
|
|
€
48K
|
€
26K
|
€
9K
|
€
4K
|
€
-19K
|
€
-32K
|
€
-56K
|
€
-43K
|
€
-57K
|
€
-86K
|
€
-98K
|
€
-122K
|
€
-71K
|
€
-91K
|
€
-63K
|
€
-54K
|
€
-20K
|
€
13K
|
€
-8K
|
€
6K
|
|
|
2.79
|
2.46
|
1.45
|
1.20
|
0.13
|
0.21
|
0.04
|
0.16
|
0.29
|
0.21
|
0.17
|
0.17
|
0.29
|
0.30
|
0.42
|
0.53
|
0.92
|
1.10
|
0.92
|
1.09
|
|
|
2.79
|
2.46
|
1.45
|
1.20
|
0.13
|
0.21
|
0.04
|
0.16
|
0.29
|
0.21
|
0.17
|
0.17
|
0.02
|
0.09
|
0.16
|
0.23
|
0.65
|
0.64
|
0.54
|
0.73
|
|
|
2.79
|
2.46
|
1.45
|
1.20
|
0.13
|
0.21
|
0.04
|
0.16
|
0.29
|
0.21
|
0.17
|
0.17
|
0.29
|
0.30
|
0.42
|
0.53
|
0.92
|
1.10
|
0.92
|
1.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
51K
|
€
41K
|
€
27K
|
€
6K
|
€
17K
|
€
20K
|
€
8K
|
€
23K
|
€
34K
|
€
43K
|
€
62K
|
€
60K
|
€
173K
|
€
169K
|
€
184K
|
€
359K
|
€
269K
|
€
225K
|
€
212K
|
|
|
€
30K
|
€
24K
|
€
29K
|
€
21K
|
€
22K
|
€
40K
|
€
58K
|
€
51K
|
€
80K
|
€
109K
|
€
118K
|
€
147K
|
€
100K
|
€
130K
|
€
108K
|
€
114K
|
€
255K
|
€
135K
|
€
112K
|
€
85K
|
|
|
€
27K
|
€
18K
|
€
20K
|
€
21K
|
€
22K
|
€
40K
|
€
58K
|
€
51K
|
€
80K
|
€
109K
|
€
118K
|
€
147K
|
€
100K
|
€
130K
|
€
108K
|
€
114K
|
€
252K
|
€
127K
|
€
99K
|
€
68K
|
|
|
€
3K
|
€
7K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
8K
|
€
13K
|
€
17K
|
|
|
59.78%
|
52.77%
|
28.56%
|
21.71%
|
-285.11%
|
-135.38%
|
-197.45%
|
-543.03%
|
-250.58%
|
-217.69%
|
-172.37%
|
-137.94%
|
-162.34%
|
-39.23%
|
-29.91%
|
-23.16%
|
-2.6%
|
7.25%
|
-1.17%
|
4.64%
|
|
|
0.07
|
0.24
|
0.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.30
|
0.42
|
-4.82
|
1.78
|
|
|
1.15
|
0.89
|
2.99
|
0.74
|
1.19
|
1.61
|
4.51
|
3.29
|
2.69
|
8.97
|
5.31
|
|
|
|
13.15
|
|
|
2.97
|
9.92
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39.1%
|
74.38%
|
65.08%
|
389.02%
|
-100.42%
|
-104.98%
|
-32.89%
|
-34.32%
|
-49.88%
|
-15.58%
|
-28.91%
|
-28.75%
|
22.27%
|
27.26%
|
17.84%
|
73.65%
|
290.11%
|
130.06%
|
349.38%
|
-223.06%
|
|
|
39.1%
|
56.59%
|
49.72%
|
370.56%
|
-43.6%
|
-67.83%
|
-10.76%
|
-34.32%
|
-30.04%
|
-0.32%
|
-13.7%
|
-14.29%
|
30.29%
|
25.57%
|
15.66%
|
78.05%
|
308.74%
|
113.43%
|
475.02%
|
-296.31%
|
|
|
23.37
|
29.86
|
14.20
|
80.46
|
124.32
|
91.84
|
21.24
|
186.38
|
75.27
|
0.69
|
23.62
|
19.71
|
-49.18
|
-10.03
|
-4.68
|
-18.07
|
-8.03
|
8.22
|
-5.54
|
-13.76
|
|
|
39.10
|
56.59
|
49.72
|
370.56
|
-43.60
|
-67.83
|
-10.76
|
-34.32
|
-30.04
|
-0.32
|
-13.70
|
-14.29
|
30.29
|
25.57
|
15.66
|
78.05
|
308.74
|
113.43
|
475.02
|
-296.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
183.06
|
13.72
|
|
|
|
|
|
|
69.26
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
183.06
|
13.72
|
|
|
|
|
|
|
69.26
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|