R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
85K
|
€
11K
|
€
243
|
€
6K
|
€
47K
|
€
56K
|
€
57K
|
€
7K
|
€
45K
|
€
41K
|
€
7K
|
€
-20K
|
€
-24K
|
€
45K
|
|
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-23K
|
€
-7K
|
€
75K
|
€
-2K
|
€
-19K
|
€
-18K
|
€
19K
|
€
25K
|
€
25K
|
€
-25K
|
€
7K
|
€
2K
|
€
-31K
|
€
-65K
|
€
-67K
|
€
6K
|
|
|
€
25K
|
€
27K
|
€
30K
|
€
33K
|
€
36K
|
€
59K
|
€
66K
|
€
-9K
|
€
-7K
|
€
12K
|
€
29K
|
€
10K
|
€
-16K
|
€
-40K
|
€
-15K
|
€
-23K
|
€
-25K
|
€
6K
|
€
71K
|
€
139K
|
|
|
€
923
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
3K
|
€
74K
|
€
2K
|
-
|
€
407
|
€
32K
|
€
39K
|
€
34K
|
-
|
€
26K
|
€
23K
|
-
|
€
219
|
€
3K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
515
|
€
555
|
€
254
|
€
397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
|
€
7K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-20K
|
€
-6K
|
€
75K
|
€
2K
|
€
-9K
|
€
-3K
|
€
38K
|
€
48K
|
€
49K
|
€
-647
|
€
37K
|
€
33K
|
€
-268
|
€
-27K
|
€
-31K
|
€
38K
|
|
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-23K
|
€
-6K
|
€
75K
|
€
-2K
|
€
-18K
|
€
-15K
|
€
23K
|
€
31K
|
€
32K
|
€
-18K
|
€
17K
|
€
14K
|
€
-20K
|
€
-47K
|
€
-50K
|
€
18K
|
|
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-23K
|
€
-7K
|
€
75K
|
€
-2K
|
€
-19K
|
€
-18K
|
€
19K
|
€
25K
|
€
25K
|
€
-25K
|
€
7K
|
€
2K
|
€
-31K
|
€
-65K
|
€
-67K
|
€
6K
|
|
|
-
|
-
|
-
|
-
|
€
0
|
|
€
-12K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
284
|
€
454
|
€
521
|
€
359
|
€
450
|
€
747
|
|
|
€
3K
|
€
16K
|
|
|
|
|
|
€
1K
|
€
306
|
|
|
€
6K
|
|
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-21K
|
€
-6K
|
€
75K
|
€
2K
|
€
-9K
|
€
-5K
|
€
35K
|
€
43K
|
€
42K
|
€
-8K
|
€
27K
|
€
21K
|
€
-11K
|
€
-45K
|
€
-48K
|
€
26K
|
|
|
€
-50K
|
€
-47K
|
€
-45K
|
€
-41K
|
€
-39K
|
€
-18K
|
|
€
-6K
|
€
-15K
|
€
-36K
|
|
€
-40K
|
€
-21K
|
€
-18K
|
€
-8K
|
€
-8K
|
€
-216
|
€
-17K
|
€
-27K
|
€
-15K
|
|
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,06
|
|
0,12
|
0,18
|
0,31
|
|
0,01
|
0,41
|
0,35
|
0,55
|
0,69
|
0,98
|
0,36
|
0,27
|
0,49
|
|
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,06
|
|
0,36
|
0,18
|
0,31
|
|
0,01
|
0,41
|
0,35
|
0,55
|
0,69
|
0,98
|
0,36
|
0,27
|
0,49
|
|
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,06
|
|
0,18
|
0,18
|
0,31
|
|
0,01
|
0,41
|
0,35
|
0,55
|
0,69
|
0,98
|
0,36
|
0,27
|
0,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
75K
|
€
75K
|
€
75K
|
€
75K
|
€
78K
|
€
77K
|
€
90K
|
€
97K
|
€
119K
|
€
116K
|
€
132K
|
€
160K
|
€
172K
|
€
189K
|
€
216K
|
€
228K
|
€
248K
|
€
268K
|
€
291K
|
|
|
€
50K
|
€
47K
|
€
45K
|
€
41K
|
€
39K
|
€
19K
|
€
12K
|
€
100K
|
€
104K
|
€
108K
|
€
87K
|
€
123K
|
€
175K
|
€
212K
|
€
204K
|
€
239K
|
€
253K
|
€
241K
|
€
196K
|
€
153K
|
|
|
€
50K
|
€
47K
|
€
45K
|
€
41K
|
€
39K
|
€
19K
|
€
12K
|
€
5K
|
€
19K
|
€
52K
|
€
39K
|
€
41K
|
€
36K
|
€
27K
|
€
17K
|
€
25K
|
€
10K
|
€
26K
|
€
37K
|
€
29K
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
85K
|
€
56K
|
€
48K
|
€
82K
|
€
140K
|
€
185K
|
€
187K
|
€
214K
|
€
243K
|
€
215K
|
€
160K
|
€
124K
|
|
|
33,07%
|
36,72%
|
39,88%
|
44,78%
|
47,72%
|
75,54%
|
85,05%
|
-10,40%
|
-7,17%
|
9,68%
|
25,07%
|
7,47%
|
-9,72%
|
-23,49%
|
-8,13%
|
-10,55%
|
-10,85%
|
2,50%
|
26,57%
|
47,52%
|
|
|
|
|
|
|
|
|
|
-9,87
|
-12,26
|
4,83
|
1,66
|
8,24
|
-8,99
|
-4,58
|
-12,19
|
-9,40
|
-9,82
|
34,69
|
2,25
|
0,89
|
|
|
|
|
|
|
|
|
0,15
|
50,25
|
|
|
2,26
|
2,55
|
3,58
|
|
5,56
|
7,18
|
|
|
|
4,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10,60%
|
-8,71%
|
-12,04%
|
-6,69%
|
-58,09%
|
-10,89%
|
114,61%
|
-19,41%
|
125,76%
|
-41,67%
|
119,99%
|
431,37%
|
-269,82%
|
19,67%
|
-175,49%
|
-94,15%
|
46,24%
|
-731,88%
|
-67,42%
|
18,71%
|
|
|
-10,60%
|
-8,71%
|
-12,04%
|
-6,69%
|
-65,01%
|
-11,21%
|
114,32%
|
25,87%
|
266,03%
|
-152,11%
|
66,01%
|
256,94%
|
-159,90%
|
61,96%
|
-48,46%
|
-8,59%
|
125,04%
|
-1 046,59%
|
-94,87%
|
4,53%
|
|
|
-3,51
|
-3,20
|
-4,80
|
-2,99
|
-31,02
|
-8,47
|
97,23
|
-2,69
|
-19,06
|
-14,72
|
16,55
|
19,21
|
15,55
|
-14,55
|
3,94
|
0,91
|
-13,56
|
-26,22
|
-25,20
|
2,15
|
|
|
-10,60
|
-8,71
|
-12,04
|
-6,69
|
-65,01
|
-11,21
|
114,32
|
25,87
|
266,03
|
-152,11
|
66,01
|
256,94
|
-159,90
|
61,96
|
-48,46
|
-8,59
|
125,04
|
-1 046,59
|
-94,87
|
4,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|