RP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-367K
|
€
-446K
|
€
-308K
|
€
-62K
|
€
46K
|
€
-72K
|
€
-89K
|
|
|
€
-527K
|
€
-505K
|
€
-324K
|
€
-30K
|
€
40K
|
€
-75K
|
€
-93K
|
|
|
€
-1,26M
|
€
-737K
|
€
-232K
|
€
93K
|
€
123K
|
€
82K
|
€
157K
|
|
|
-
|
-
|
-
|
€
3K
|
€
41K
|
€
3K
|
€
8K
|
|
|
|
|
|
|
|
-
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-369K
|
€
-448K
|
€
-310K
|
€
-62K
|
€
45K
|
€
-73K
|
€
-90K
|
|
|
€
-369K
|
€
-448K
|
€
-310K
|
€
-62K
|
€
45K
|
€
-73K
|
€
-93K
|
|
|
€
-527K
|
€
-505K
|
€
-324K
|
€
-30K
|
€
40K
|
€
-75K
|
€
-93K
|
|
|
|
|
€
-411
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
501K
|
€
26K
|
€
194K
|
€
151K
|
€
47K
|
€
4K
|
€
97K
|
|
|
€
-527K
|
€
-505K
|
€
-324K
|
€
-30K
|
€
41K
|
€
-74K
|
€
-91K
|
|
|
€
836K
|
€
83K
|
€
318K
|
€
92K
|
€
117K
|
€
76K
|
€
151K
|
|
|
1,49
|
1,10
|
1,48
|
1,09
|
1,20
|
1,20
|
4,54
|
|
|
-2,68
|
-0,11
|
-0,76
|
-4,12
|
-1,06
|
14,11
|
-2,50
|
|
|
3,49
|
20,02
|
23,43
|
2,31
|
3,15
|
2,35
|
110,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,55M
|
€
955K
|
€
986K
|
€
1,08M
|
€
700K
|
€
473K
|
€
200K
|
|
|
€
3,81M
|
€
1,69M
|
€
1,22M
|
€
987K
|
€
577K
|
€
391K
|
€
43K
|
|
|
€
731K
|
€
48K
|
€
42K
|
€
468K
|
€
220K
|
€
199K
|
€
2K
|
|
|
€
2,10M
|
€
820K
|
€
550K
|
|
|
|
|
|
|
-49,58%
|
-77,14%
|
-23,50%
|
8,58%
|
17,52%
|
17,40%
|
78,67%
|
|
|
-1,66
|
-1,11
|
-2,37
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
12,75
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,71%
|
68,55%
|
139,96%
|
-32,42%
|
33,20%
|
-90,38%
|
-57,81%
|
|
|
41,71%
|
68,55%
|
139,96%
|
-32,51%
|
32,93%
|
-90,79%
|
-59,28%
|
|
|
-20,68
|
-52,88
|
-32,89
|
-2,79
|
5,77
|
-15,79
|
-46,63
|
|
|
41,71
|
68,55
|
139,96
|
-32,51
|
32,93
|
-90,79
|
-59,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|