RH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
342K
|
€
270K
|
€
434K
|
€
121K
|
€
55K
|
€
-1K
|
€
67K
|
€
104K
|
€
126K
|
€
95K
|
€
56K
|
€
51K
|
€
19K
|
€
-8K
|
€
-6K
|
€
-2K
|
€
-940
|
€
-709
|
€
598
|
|
|
€
141K
|
€
65K
|
€
187K
|
€
267K
|
€
16K
|
€
-33K
|
€
853
|
€
20K
|
€
9K
|
€
-35K
|
€
-61K
|
€
-57K
|
€
-109K
|
€
-38K
|
€
-16K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
18
|
|
|
€
13,37M
|
€
12,34M
|
€
8,88M
|
€
8,38M
|
€
4,98M
|
€
4,96M
|
€
5,00M
|
€
4,99M
|
€
4,23M
|
€
4,22M
|
€
4,87M
|
€
5,19M
|
€
5,33M
|
€
91K
|
€
129K
|
€
145K
|
€
147K
|
€
150K
|
€
152K
|
|
|
0,50
|
0,50
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
809K
|
€
691K
|
€
688K
|
€
403K
|
€
259K
|
€
212K
|
€
271K
|
€
302K
|
€
288K
|
€
261K
|
€
256K
|
€
265K
|
€
228K
|
€
3K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
|
|
€
14K
|
€
1
|
-
|
€
868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
9K
|
€
9K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
278K
|
€
192K
|
€
361K
|
€
52K
|
€
54K
|
€
-2K
|
€
67K
|
€
104K
|
€
126K
|
€
95K
|
€
56K
|
€
51K
|
€
-7K
|
€
-8K
|
€
-6K
|
€
-2K
|
€
-940
|
€
-2K
|
€
89
|
|
|
€
194K
|
€
107K
|
€
275K
|
€
4K
|
€
54K
|
€
-2K
|
€
67K
|
€
104K
|
€
126K
|
€
95K
|
€
56K
|
€
51K
|
€
-7K
|
€
-8K
|
€
-6K
|
€
-2K
|
€
-940
|
€
-2K
|
€
89
|
|
|
€
149K
|
€
74K
|
€
63K
|
€
-1,72M
|
€
16K
|
€
-33K
|
€
853
|
€
20K
|
€
9K
|
€
-35K
|
€
-61K
|
€
-57K
|
€
-109K
|
€
-38K
|
€
-16K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
18
|
|
|
€
0
|
€
0
|
€
583K
|
€
3,05M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
409
|
€
3K
|
€
39K
|
€
599K
|
€
2K
|
€
62
|
€
50
|
€
59
|
€
14
|
|
€
1
|
€
96
|
€
139
|
€
59
|
€
117
|
€
66
|
|
€
407
|
€
486
|
|
|
€
225K
|
€
150K
|
€
273K
|
€
315K
|
€
17K
|
€
-33K
|
€
853
|
€
20K
|
€
9K
|
€
-35K
|
€
-61K
|
€
-57K
|
€
-109K
|
€
-38K
|
€
-16K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
18
|
|
|
€
-1,59M
|
€
-1,69M
|
€
-1,71M
|
€
-1,92M
|
€
-1,82M
|
€
-1,82M
|
€
-1,73M
|
€
-1,68M
|
€
-1,52M
|
|
€
-1,28M
|
€
-1,18M
|
€
-1,08M
|
€
-702K
|
€
-664K
|
€
-648K
|
|
€
-655K
|
€
-654K
|
|
|
0,01
|
0,02
|
0,05
|
0,26
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
|
|
0,01
|
0,02
|
0,05
|
0,27
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
|
|
0,01
|
0,02
|
0,05
|
0,27
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16,41M
|
€
15,62M
|
€
12,36M
|
€
12,74M
|
€
7,84M
|
€
7,83M
|
€
7,83M
|
€
7,83M
|
€
7,09M
|
€
7,08M
|
€
7,70M
|
€
7,96M
|
€
8,04M
|
€
793K
|
€
793K
|
€
793K
|
€
793K
|
€
806K
|
€
806K
|
|
|
€
2,94M
|
€
3,17M
|
€
3,38M
|
€
4,30M
|
€
2,86M
|
€
2,87M
|
€
2,84M
|
€
2,84M
|
€
2,85M
|
€
2,86M
|
€
2,83M
|
€
2,77M
|
€
2,71M
|
€
702K
|
€
664K
|
€
648K
|
€
646K
|
€
656K
|
€
654K
|
|
|
€
1,60M
|
€
1,71M
|
€
1,80M
|
€
2,56M
|
€
1,83M
|
€
1,82M
|
€
1,73M
|
€
1,68M
|
€
1,52M
|
€
1,48M
|
€
1,27M
|
€
1,18M
|
€
1,08M
|
€
702K
|
€
664K
|
€
648K
|
€
646K
|
€
656K
|
€
654K
|
|
|
€
1,34M
|
€
1,46M
|
€
1,57M
|
€
1,69M
|
€
1,03M
|
€
1,05M
|
€
1,10M
|
€
1,15M
|
€
1,34M
|
€
1,38M
|
€
1,55M
|
€
1,59M
|
€
1,63M
|
|
|
|
|
|
|
|
|
81,49%
|
79,02%
|
71,79%
|
65,74%
|
63,53%
|
63,38%
|
63,80%
|
63,79%
|
59,73%
|
59,55%
|
63,27%
|
65,23%
|
66,28%
|
11,52%
|
16,25%
|
18,26%
|
18,51%
|
18,64%
|
18,85%
|
|
|
0,10
|
0,12
|
0,18
|
0,20
|
0,21
|
0,21
|
0,22
|
0,23
|
0,32
|
0,33
|
0,32
|
0,31
|
0,31
|
|
|
|
|
|
|
|
|
10,58
|
16,55
|
9,37
|
82,71
|
52,61
|
|
42,28
|
27,29
|
22,71
|
30,22
|
50,77
|
54,61
|
|
|
|
|
|
|
7 326,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,68%
|
1,21%
|
3,08%
|
3,75%
|
0,34%
|
-0,66%
|
0,02%
|
0,40%
|
0,21%
|
-0,82%
|
-1,24%
|
-1,10%
|
-2,04%
|
-41,08%
|
-12,38%
|
-1,34%
|
-2,36%
|
-1,15%
|
0,01%
|
|
|
1,05%
|
0,53%
|
2,11%
|
3,19%
|
0,33%
|
-0,66%
|
0,02%
|
0,40%
|
0,21%
|
-0,82%
|
-1,24%
|
-1,10%
|
-2,04%
|
-41,08%
|
-12,38%
|
-1,34%
|
-2,36%
|
-1,15%
|
0,01%
|
|
|
0,86
|
0,42
|
1,51
|
2,09
|
0,21
|
-0,42
|
0,01
|
0,25
|
0,12
|
-0,49
|
-0,79
|
-0,72
|
-1,35
|
-4,73
|
-2,01
|
-0,24
|
-0,44
|
-0,21
|
0,00
|
|
|
1,05
|
0,53
|
2,11
|
3,19
|
0,33
|
-0,66
|
0,02
|
0,40
|
0,21
|
-0,82
|
-1,24
|
-1,10
|
-2,04
|
-41,08
|
-12,38
|
-1,34
|
-2,36
|
-1,15
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
18K
|
€
18K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|