R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-416K
|
€
259K
|
€
332K
|
€
-160K
|
€
136K
|
€
160K
|
€
-41K
|
€
-33K
|
|
|
€
-1.11M
|
€
-523K
|
€
-554K
|
€
-472K
|
€
30K
|
€
99K
|
€
-74K
|
€
-41K
|
|
|
€
5.93M
|
€
1.19M
|
€
1.71M
|
€
-318K
|
€
153K
|
€
124K
|
€
-97K
|
€
-23K
|
|
|
6.00
|
8.00
|
9.80
|
3.00
|
3.00
|
1.00
|
1.00
|
|
|
|
€
289K
|
€
58K
|
€
83K
|
-
|
€
84K
|
€
118K
|
€
24
|
-
|
|
|
-
|
€
6
|
€
166
|
€
35K
|
€
499
|
€
1K
|
€
234
|
€
100
|
|
|
€
93K
|
€
71K
|
€
101K
|
€
20K
|
€
12K
|
€
10K
|
€
6K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1.03M
|
€
-429K
|
€
-473K
|
€
-372K
|
€
84K
|
€
113K
|
€
-64K
|
€
-34K
|
|
|
€
-1.10M
|
€
-501K
|
€
-542K
|
€
-437K
|
€
49K
|
€
99K
|
€
-73K
|
€
-41K
|
|
|
€
-1.11M
|
€
-523K
|
€
-554K
|
€
-472K
|
€
30K
|
€
99K
|
€
-74K
|
€
-41K
|
|
|
€
35K
|
€
46K
|
€
91K
|
€
128K
|
€
85K
|
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.70M
|
€
832K
|
€
2.70M
|
€
1.17M
|
€
418K
|
€
12K
|
€
83K
|
€
228K
|
|
|
€
-1.04M
|
€
-451K
|
€
-485K
|
€
-406K
|
€
65K
|
€
113K
|
€
-65K
|
€
-34K
|
|
|
€
5.71M
|
€
900K
|
€
1.37M
|
€
105K
|
€
476K
|
€
14K
|
€
-142K
|
€
-30K
|
|
|
13.61
|
8.99
|
1.88
|
1.08
|
4.71
|
1.42
|
0.44
|
0.89
|
|
|
-70.53
|
8.65
|
-6.04
|
-1.23
|
3.89
|
1.42
|
0.44
|
0.89
|
|
|
33.61
|
9.26
|
5.38
|
13.67
|
4.71
|
1.42
|
0.44
|
0.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.39M
|
€
1.30M
|
€
3.29M
|
€
1.71M
|
€
1.04M
|
€
178K
|
€
178K
|
€
283K
|
|
|
€
453K
|
€
116K
|
€
1.57M
|
€
2.03M
|
€
883K
|
€
55K
|
€
275K
|
€
306K
|
|
|
€
183K
|
€
109K
|
€
545K
|
€
99K
|
€
128K
|
€
34K
|
€
253K
|
€
279K
|
|
|
-
|
€
3K
|
€
12K
|
€
783K
|
€
755K
|
€
21K
|
€
22K
|
€
27K
|
|
|
92.91%
|
91.13%
|
52.08%
|
-18.64%
|
14.81%
|
69.39%
|
-54.65%
|
-8.09%
|
|
|
0.00
|
0.00
|
0.01
|
-2.46
|
4.92
|
0.17
|
-0.23
|
-1.16
|
|
|
|
|
|
|
10.51
|
0.48
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-17.57%
|
-37.94%
|
-28.35%
|
127.63%
|
42.2%
|
91.7%
|
67.07%
|
148.58%
|
|
|
-18.73%
|
-43.98%
|
-32.37%
|
148.18%
|
19.43%
|
80.02%
|
76.47%
|
181.01%
|
|
|
-17.40
|
-40.08
|
-16.86
|
-27.63
|
2.88
|
55.52
|
-41.79
|
-14.64
|
|
|
-18.73
|
-43.98
|
-32.37
|
148.18
|
19.43
|
80.02
|
76.47
|
181.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
5,142.27
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
5,142.27
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.00
|
8.00
|
9.80
|
3.00
|
3.00
|
1.00
|
1.00
|
|
|
|
€
15K
|
€
9K
|
€
10K
|
€
7K
|
€
4K
|
€
10K
|
€
6K
|
|