R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
22K
|
€
245K
|
€
-52K
|
€
-71K
|
€
-135K
|
€
-131K
|
|
|
€
7K
|
€
245K
|
€
-53K
|
€
-72K
|
€
-136K
|
€
-132K
|
|
|
€
558K
|
€
551K
|
€
307K
|
€
160K
|
€
107K
|
€
193K
|
|
|
€
48K
|
€
290K
|
€
15K
|
€
8K
|
€
5K
|
€
9K
|
|
|
Impôts
|
€
5K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
245K
|
€
-53K
|
€
-72K
|
€
-136K
|
€
-132K
|
|
|
€
7K
|
€
245K
|
€
-53K
|
€
-72K
|
€
-136K
|
€
-132K
|
|
|
€
7K
|
€
245K
|
€
-53K
|
€
-72K
|
€
-136K
|
€
-132K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
388K
|
€
376K
|
€
210K
|
€
180K
|
€
144K
|
€
180K
|
|
|
€
22K
|
€
245K
|
€
-53K
|
€
-72K
|
€
-136K
|
€
-132K
|
|
|
€
528K
|
€
506K
|
€
307K
|
€
160K
|
€
107K
|
€
193K
|
|
|
2.62
|
2.39
|
2.12
|
2.08
|
2.38
|
18.05
|
|
|
2.59
|
2.36
|
4.35
|
2.00
|
2.38
|
18.05
|
|
|
2.62
|
2.39
|
2.86
|
2.08
|
2.38
|
18.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
884K
|
€
916K
|
€
581K
|
€
308K
|
€
184K
|
€
204K
|
|
|
€
327K
|
€
365K
|
€
275K
|
€
148K
|
€
78K
|
€
11K
|
|
|
€
327K
|
€
365K
|
€
203K
|
€
148K
|
€
78K
|
€
11K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
63.08%
|
60.15%
|
52.73%
|
51.85%
|
57.93%
|
94.46%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
14.95
|
1.49
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.88%
|
44.39%
|
-17.33%
|
-45.21%
|
-127.08%
|
-68.74%
|
|
|
1.19%
|
44.39%
|
-17.33%
|
-45.21%
|
-127.08%
|
-68.74%
|
|
|
0.75
|
26.70
|
-9.14
|
-23.44
|
-73.62
|
-64.93
|
|
|
1.19
|
44.39
|
-17.33
|
-45.21
|
-127.08
|
-68.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|