RI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
538K
|
€
599K
|
€
161K
|
€
567K
|
€
855K
|
€
346K
|
€
177K
|
€
507K
|
€
-115K
|
€
-1K
|
€
-5K
|
€
-647
|
€
-459
|
€
-830
|
€
-1,000
|
€
-1K
|
€
-778
|
€
-1K
|
€
22K
|
|
|
€
162K
|
€
55K
|
€
-270K
|
€
170K
|
€
476K
|
€
19K
|
€
100K
|
€
406K
|
€
-119K
|
€
-11K
|
€
-76K
|
€
-1K
|
€
-802
|
€
-926
|
€
-853
|
€
-1K
|
€
-1K
|
€
3K
|
€
44K
|
|
|
€
91K
|
€
295K
|
€
741K
|
€
1.01M
|
€
840K
|
€
364K
|
€
345K
|
€
245K
|
€
-161K
|
€
-43K
|
€
-32K
|
€
44K
|
€
45K
|
€
46K
|
€
47K
|
€
47K
|
€
49K
|
€
50K
|
€
47K
|
|
|
€
485K
|
€
477K
|
€
129K
|
€
482K
|
€
712K
|
€
255K
|
€
125K
|
€
411K
|
-
|
-
|
-
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
21K
|
|
|
€
2K
|
€
16K
|
€
6K
|
€
87K
|
|
|
|
€
91K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
366K
|
€
500K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
226.14%
|
914.39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
526K
|
€
585K
|
€
147K
|
€
562K
|
€
853K
|
€
344K
|
€
140K
|
€
505K
|
€
-116K
|
€
-2K
|
€
-76K
|
€
-1K
|
€
-807
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
22K
|
|
|
€
296K
|
€
231K
|
€
-146K
|
€
289K
|
€
586K
|
€
117K
|
€
106K
|
€
505K
|
€
-116K
|
€
-2K
|
€
-76K
|
€
-1K
|
€
-807
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
22K
|
|
|
€
162K
|
€
55K
|
€
-270K
|
€
170K
|
€
476K
|
€
19K
|
€
100K
|
€
406K
|
€
-119K
|
€
-11K
|
€
-76K
|
€
-1K
|
€
-802
|
€
-926
|
€
-853
|
€
-1K
|
€
-1K
|
€
3K
|
€
44K
|
|
|
€
254K
|
€
15K
|
€
64K
|
€
15K
|
€
146K
|
€
1.85M
|
€
2.05M
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
596K
|
€
129K
|
€
530K
|
€
1.32M
|
€
261K
|
€
198K
|
€
155K
|
€
50K
|
€
5K
|
€
1K
|
€
3K
|
€
3K
|
€
4K
|
€
213
|
€
1K
|
€
2K
|
€
23K
|
€
29K
|
€
153K
|
|
|
€
392K
|
€
408K
|
€
22K
|
€
443K
|
€
743K
|
€
246K
|
€
134K
|
€
406K
|
€
-119K
|
€
-11K
|
€
-76K
|
€
-1K
|
€
-802
|
€
-926
|
€
-853
|
€
-1K
|
€
-1K
|
€
3K
|
€
44K
|
|
|
€
624K
|
€
-3.13M
|
€
-3.03M
|
€
-2.93M
|
€
-3.37M
|
€
-3.98M
|
€
-2.42M
|
€
-505K
|
€
-908K
|
€
-744K
|
€
-733K
|
€
44K
|
€
45K
|
€
46K
|
€
47K
|
€
47K
|
|
|
€
47K
|
|
|
53.90
|
0.20
|
0.26
|
0.43
|
0.45
|
0.28
|
0.50
|
0.63
|
0.03
|
0.05
|
0.05
|
315.75
|
323.52
|
159.68
|
893.50
|
1,636.42
|
|
|
1.44
|
|
|
53.90
|
0.04
|
0.15
|
0.34
|
0.35
|
0.28
|
0.50
|
0.63
|
0.03
|
0.05
|
0.05
|
315.75
|
323.52
|
159.68
|
893.50
|
1,636.42
|
|
|
1.44
|
|
|
53.90
|
0.20
|
0.26
|
0.43
|
0.45
|
0.28
|
0.50
|
0.63
|
0.03
|
0.05
|
0.05
|
315.75
|
323.52
|
159.68
|
893.50
|
1,636.42
|
|
|
1.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.08M
|
€
4.20M
|
€
4.87M
|
€
6.18M
|
€
6.96M
|
€
5.90M
|
€
5.21M
|
€
1.60M
|
€
775K
|
€
741K
|
€
743K
|
€
44K
|
€
45K
|
€
46K
|
€
47K
|
€
47K
|
€
49K
|
€
50K
|
€
153K
|
|
|
€
3.99M
|
€
3.90M
|
€
4.13M
|
€
5.17M
|
€
6.12M
|
€
5.53M
|
€
4.86M
|
€
1.36M
|
€
936K
|
€
784K
|
€
775K
|
€
139
|
€
139
|
€
288
|
€
52
|
€
29
|
|
|
€
106K
|
|
|
€
12K
|
€
3.89M
|
€
4.12M
|
€
5.14M
|
€
6.09M
|
€
5.53M
|
€
4.86M
|
€
1.36M
|
€
936K
|
€
775K
|
€
775K
|
€
139
|
€
139
|
€
288
|
€
52
|
€
29
|
|
|
€
106K
|
|
|
€
3.98M
|
€
12K
|
€
12K
|
€
27K
|
€
27K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.22%
|
7.04%
|
15.19%
|
16.35%
|
12.08%
|
6.17%
|
6.63%
|
15.28%
|
-20.83%
|
-5.78%
|
-4.31%
|
99.68%
|
99.69%
|
99.37%
|
99.89%
|
99.94%
|
100%
|
100%
|
30.52%
|
|
|
43.85
|
0.04
|
0.02
|
0.03
|
0.03
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.60
|
6.67
|
28.20
|
9.20
|
7.17
|
16.08
|
34.77
|
2.69
|
|
|
|
|
|
|
|
|
|
|
4.84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
431.09%
|
138.34%
|
2.99%
|
43.88%
|
88.47%
|
67.59%
|
38.87%
|
165.93%
|
73.46%
|
25.25%
|
236.82%
|
-2.47%
|
-1.79%
|
-2.03%
|
-1.83%
|
-3.05%
|
-2.37%
|
6.83%
|
93.76%
|
|
|
178.44%
|
18.52%
|
-36.46%
|
16.86%
|
56.68%
|
5.22%
|
29.06%
|
165.93%
|
73.46%
|
25.25%
|
236.82%
|
-2.47%
|
-1.79%
|
-2.03%
|
-1.83%
|
-3.05%
|
-2.37%
|
6.83%
|
93.76%
|
|
|
3.97
|
1.30
|
-5.54
|
2.76
|
6.84
|
0.32
|
1.93
|
25.36
|
-15.30
|
-1.46
|
-10.20
|
-2.46
|
-1.78
|
-2.01
|
-1.83
|
-3.05
|
-2.37
|
6.83
|
28.61
|
|
|
178.44
|
18.52
|
-36.46
|
16.86
|
56.68
|
5.22
|
29.06
|
165.93
|
73.46
|
25.25
|
236.82
|
-2.47
|
-1.79
|
-2.03
|
-1.83
|
-3.05
|
-2.37
|
6.83
|
93.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|