R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
13K
|
€
9K
|
€
17K
|
€
-1K
|
€
9K
|
€
-7K
|
|
|
€
9K
|
€
6K
|
€
12K
|
€
-1K
|
€
8K
|
€
-7K
|
|
|
€
28K
|
€
19K
|
€
26K
|
€
14K
|
€
15K
|
€
7K
|
|
|
€
15K
|
€
10K
|
€
19K
|
€
605
|
€
10K
|
€
345
|
|
|
-
|
€
699
|
€
5K
|
-
|
€
369
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
8K
|
€
17K
|
€
-1K
|
€
9K
|
€
-7K
|
|
|
€
13K
|
€
8K
|
€
17K
|
€
-1K
|
€
9K
|
€
-7K
|
|
|
€
9K
|
€
6K
|
€
12K
|
€
-1K
|
€
8K
|
€
-7K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
18K
|
€
30K
|
€
14K
|
€
17K
|
€
7K
|
|
|
€
9K
|
€
6K
|
€
12K
|
€
-1K
|
€
8K
|
€
-7K
|
|
|
€
28K
|
€
19K
|
€
26K
|
€
14K
|
€
15K
|
€
7K
|
|
|
11,32
|
7,84
|
4,82
|
|
13,58
|
17,73
|
|
|
11,32
|
7,84
|
4,82
|
|
13,58
|
17,73
|
|
|
11,32
|
7,84
|
4,82
|
|
13,58
|
17,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
22K
|
€
33K
|
€
14K
|
€
17K
|
€
8K
|
|
|
€
3K
|
€
3K
|
€
7K
|
-
|
€
1K
|
€
424
|
|
|
€
3K
|
€
3K
|
€
7K
|
-
|
€
1K
|
€
424
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
91,17%
|
87,24%
|
79,27%
|
100,00%
|
92,64%
|
94,36%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
0,21
|
0,33
|
0,41
|
|
0,14
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,45%
|
29,57%
|
46,22%
|
-9,42%
|
54,22%
|
-97,60%
|
|
|
31,45%
|
29,57%
|
46,22%
|
-9,42%
|
54,22%
|
-97,60%
|
|
|
28,67
|
25,79
|
36,64
|
-9,42
|
50,23
|
-92,09
|
|
|
31,45
|
29,57
|
46,22
|
-9,42
|
54,22
|
-97,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|