RD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.18M
|
€
3.10M
|
€
3.09M
|
€
2.67M
|
€
2.56M
|
€
2.55M
|
€
2.51M
|
€
2.30M
|
€
2.00M
|
€
1.93M
|
€
1.85M
|
€
1.67M
|
€
1.89M
|
€
1.78M
|
€
1.50M
|
€
1.51M
|
€
1.38M
|
€
1.16M
|
€
1.42M
|
€
1.13M
|
|
|
€
134K
|
€
72K
|
€
58K
|
€
-54K
|
€
24K
|
€
-10K
|
€
-50K
|
€
95K
|
€
152K
|
€
62K
|
€
-47K
|
€
-260K
|
€
73K
|
€
1K
|
€
-217K
|
€
19K
|
€
80K
|
€
-14K
|
€
-43K
|
€
-80K
|
|
|
€
37K
|
€
-97K
|
€
-168K
|
€
-227K
|
€
-173K
|
€
-197K
|
€
-188K
|
€
-138K
|
€
-232K
|
€
-384K
|
€
-447K
|
€
-400K
|
€
-139K
|
€
-210K
|
€
-211K
|
€
6K
|
€
4K
|
€
-76K
|
€
-62K
|
€
-18K
|
|
|
36.10
|
34.10
|
33.50
|
35.10
|
31.10
|
33.20
|
37.00
|
32.10
|
31.90
|
32.50
|
34.20
|
31.40
|
30.00
|
29.20
|
31.40
|
28.80
|
29.60
|
32.40
|
20.40
|
29.60
|
|
|
€
710K
|
€
558K
|
€
537K
|
€
503K
|
€
525K
|
€
487K
|
€
512K
|
€
382K
|
€
262K
|
€
221K
|
€
226K
|
€
114K
|
€
339K
|
€
295K
|
€
160K
|
€
252K
|
€
263K
|
€
125K
|
€
122K
|
€
92K
|
|
|
€
3K
|
€
3K
|
-
|
€
12K
|
€
2K
|
€
4K
|
€
498
|
€
56K
|
€
3K
|
€
2K
|
€
1K
|
€
1K
|
€
635
|
€
175
|
€
11K
|
€
23K
|
€
81K
|
€
818
|
€
789
|
€
30K
|
|
|
€
256K
|
€
256K
|
€
277K
|
€
217K
|
€
184K
|
€
204K
|
€
172K
|
€
178K
|
€
215K
|
€
200K
|
€
200K
|
€
198K
|
€
175K
|
€
175K
|
€
168K
|
€
149K
|
€
134K
|
€
85K
|
€
82K
|
€
210K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
891K
|
€
791K
|
€
762K
|
€
632K
|
€
745K
|
€
690K
|
€
644K
|
€
542K
|
€
372K
|
€
313K
|
€
320K
|
€
144K
|
€
481K
|
€
419K
|
€
201K
|
€
317K
|
€
331K
|
€
157K
|
€
153K
|
€
116K
|
|
|
€
550K
|
€
461K
|
€
440K
|
€
331K
|
€
414K
|
€
385K
|
€
346K
|
€
392K
|
€
157K
|
€
107K
|
€
12K
|
€
-192K
|
€
155K
|
€
86K
|
€
-140K
|
€
92K
|
€
217K
|
€
44K
|
€
20K
|
€
-33K
|
|
|
€
134K
|
€
72K
|
€
58K
|
€
-54K
|
€
24K
|
€
-10K
|
€
-50K
|
€
429K
|
€
170K
|
€
81K
|
€
-28K
|
€
-242K
|
€
91K
|
€
20K
|
€
-199K
|
€
37K
|
€
99K
|
€
4K
|
€
-25K
|
€
-61K
|
|
|
€
65K
|
€
43K
|
€
70K
|
€
84K
|
€
60K
|
€
52K
|
€
49K
|
€
5.36M
|
€
37K
|
€
23K
|
€
76K
|
€
295K
|
€
190K
|
€
175K
|
€
1.30M
|
€
850K
|
€
283K
|
€
50K
|
€
-17K
|
€
1.78M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
69K
|
€
41K
|
€
221K
|
€
204K
|
€
264K
|
€
111K
|
€
100K
|
€
1K
|
€
881
|
€
390
|
€
10K
|
€
116K
|
€
4K
|
€
6K
|
€
974
|
€
5K
|
€
3K
|
€
92K
|
€
93K
|
|
|
€
474K
|
€
402K
|
€
380K
|
€
247K
|
€
356K
|
€
296K
|
€
248K
|
€
245K
|
€
367K
|
€
268K
|
€
260K
|
€
66K
|
€
390K
|
€
334K
|
€
121K
|
€
265K
|
€
194K
|
€
99K
|
€
90K
|
€
69K
|
|
|
€
-6.49M
|
€
-6.76M
|
€
-7.05M
|
€
-7.23M
|
€
-7.29M
|
€
-7.50M
|
€
-7.64M
|
€
-7.73M
|
€
-1.92M
|
€
-2.24M
|
€
-2.41M
|
€
-2.54M
|
€
-2.24M
|
€
-2.36M
|
€
-2.46M
|
€
-1.21M
|
€
-540K
|
€
-382K
|
€
-373K
|
€
-346K
|
|
|
0.12
|
0.10
|
0.10
|
0.09
|
0.08
|
0.07
|
0.06
|
0.05
|
0.19
|
0.13
|
0.11
|
0.12
|
0.16
|
0.13
|
0.10
|
0.15
|
0.28
|
0.23
|
0.37
|
0.55
|
|
|
0.37
|
0.32
|
0.34
|
0.32
|
0.32
|
0.31
|
0.28
|
0.28
|
0.21
|
0.14
|
0.12
|
0.14
|
0.18
|
0.14
|
0.11
|
0.15
|
0.28
|
0.23
|
0.37
|
0.55
|
|
|
0.18
|
0.15
|
0.15
|
0.14
|
0.13
|
0.12
|
0.10
|
0.09
|
0.20
|
0.13
|
0.12
|
0.13
|
0.17
|
0.14
|
0.11
|
0.15
|
0.28
|
0.23
|
0.37
|
0.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14.16M
|
€
14.28M
|
€
14.59M
|
€
14.78M
|
€
14.95M
|
€
15.15M
|
€
15.29M
|
€
15.47M
|
€
2.78M
|
€
2.89M
|
€
3.05M
|
€
3.37M
|
€
3.56M
|
€
3.67M
|
€
3.80M
|
€
2.81M
|
€
2.24M
|
€
2.02M
|
€
2.24M
|
€
2.60M
|
|
|
€
14.06M
|
€
14.31M
|
€
14.76M
|
€
15.01M
|
€
15.12M
|
€
15.34M
|
€
15.47M
|
€
15.61M
|
€
2.84M
|
€
3.09M
|
€
3.30M
|
€
3.57M
|
€
3.47M
|
€
3.64M
|
€
3.76M
|
€
2.55M
|
€
1.99M
|
€
1.84M
|
€
2.04M
|
€
2.34M
|
|
|
€
4.93M
|
€
4.95M
|
€
5.07M
|
€
5.11M
|
€
4.98M
|
€
5.01M
|
€
4.91M
|
€
4.82M
|
€
2.25M
|
€
2.45M
|
€
2.58M
|
€
2.70M
|
€
2.56M
|
€
2.62M
|
€
2.67M
|
€
1.42M
|
€
747K
|
€
493K
|
€
592K
|
€
778K
|
|
|
€
6.66M
|
€
6.79M
|
€
6.93M
|
€
7.06M
|
€
7.18M
|
€
7.24M
|
€
7.36M
|
€
7.46M
|
€
473K
|
€
524K
|
€
594K
|
€
683K
|
€
797K
|
€
917K
|
€
1.02M
|
€
1.13M
|
€
1.24M
|
€
1.35M
|
€
1.44M
|
€
1.57M
|
|
|
0.26%
|
-0.68%
|
-1.15%
|
-1.53%
|
-1.16%
|
-1.3%
|
-1.23%
|
-0.89%
|
-8.35%
|
-13.29%
|
-14.66%
|
-11.84%
|
-3.92%
|
-5.72%
|
-5.55%
|
0.23%
|
0.17%
|
-3.76%
|
-2.75%
|
-0.7%
|
|
|
180.18
|
-70.21
|
-41.17
|
-31.16
|
-41.56
|
-36.71
|
-39.20
|
-54.26
|
-2.04
|
-1.36
|
-1.33
|
-1.71
|
-5.72
|
-4.37
|
-4.81
|
176.87
|
324.74
|
-17.71
|
-23.40
|
-85.75
|
|
|
15.78
|
18.09
|
19.38
|
23.74
|
20.30
|
22.22
|
24.01
|
28.83
|
7.64
|
9.87
|
10.31
|
24.86
|
7.22
|
8.69
|
18.72
|
8.03
|
6.00
|
11.71
|
13.29
|
20.27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1282.36%
|
-415.08%
|
-225.55%
|
-109.19%
|
-205.68%
|
-150.04%
|
-132.06%
|
-177.81%
|
-157.83%
|
-69.8%
|
-58.32%
|
-16.5%
|
-279.94%
|
-158.92%
|
-57.47%
|
4147.3%
|
5080.99%
|
-129.47%
|
-145.82%
|
-375.64%
|
|
|
361.55%
|
-74.07%
|
-34.61%
|
23.74%
|
-14.13%
|
4.84%
|
26.72%
|
-68.91%
|
-65.32%
|
-16.26%
|
10.54%
|
65.12%
|
-52.17%
|
-0.5%
|
103.02%
|
291.94%
|
2095.03%
|
18.86%
|
70.42%
|
438.26%
|
|
|
0.94
|
0.50
|
0.40
|
-0.36
|
0.16
|
-0.06
|
-0.33
|
0.61
|
5.45
|
2.16
|
-1.54
|
-7.71
|
2.04
|
0.03
|
-5.72
|
0.66
|
3.57
|
-0.71
|
-1.94
|
-3.07
|
|
|
361.55
|
-74.07
|
-34.61
|
23.74
|
-14.13
|
4.84
|
26.72
|
-68.91
|
-65.32
|
-16.26
|
10.54
|
65.12
|
-52.17
|
-0.50
|
103.02
|
291.94
|
2,095.03
|
18.86
|
70.42
|
438.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.10
|
34.10
|
33.50
|
35.10
|
31.10
|
33.20
|
37.00
|
32.10
|
31.90
|
32.50
|
34.20
|
31.40
|
30.00
|
29.20
|
31.40
|
28.80
|
29.60
|
32.40
|
20.40
|
29.60
|
|
|
€
7K
|
€
8K
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
3K
|
€
4K
|
€
7K
|