RL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
121K
|
€
120K
|
€
92K
|
€
92K
|
€
92K
|
€
88K
|
€
92K
|
€
91K
|
€
91K
|
€
90K
|
€
121K
|
€
115K
|
€
58K
|
€
22K
|
€
16K
|
€
-18K
|
€
-7K
|
€
2K
|
€
-5K
|
|
|
€
-172K
|
€
-209K
|
€
-319K
|
€
-210K
|
€
-175K
|
€
-173K
|
€
-182K
|
€
-180K
|
€
-174K
|
€
-172K
|
€
-187K
|
€
-147K
|
€
-144K
|
€
-181K
|
€
-319K
|
€
-23K
|
€
-35K
|
€
-15K
|
€
-8K
|
€
-10K
|
|
|
€
-2.18M
|
€
-2.00M
|
€
-1.91M
|
€
-1.59M
|
€
-1.38M
|
€
-1.20M
|
€
-1.03M
|
€
-847K
|
€
-667K
|
€
-493K
|
€
-321K
|
€
-134K
|
€
14K
|
€
158K
|
€
339K
|
€
659K
|
€
682K
|
€
29K
|
€
44K
|
€
52K
|
|
|
€
88K
|
€
76K
|
€
84K
|
€
57K
|
€
57K
|
€
60K
|
€
62K
|
€
65K
|
€
64K
|
€
65K
|
€
64K
|
€
88K
|
€
74K
|
€
33K
|
€
27K
|
€
34K
|
€
24K
|
€
1K
|
€
2K
|
€
2K
|
|
|
€
6K
|
€
2K
|
€
6K
|
€
724
|
€
354
|
-
|
-
|
-
|
€
3K
|
€
396
|
-
|
€
2K
|
€
3K
|
€
433
|
€
105
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
108K
|
€
107K
|
€
80K
|
€
81K
|
€
81K
|
€
78K
|
€
82K
|
€
81K
|
€
81K
|
€
80K
|
€
111K
|
€
105K
|
€
39K
|
€
21K
|
€
15K
|
€
-21K
|
€
-9K
|
€
716
|
€
-6K
|
|
|
€
-12K
|
€
-29K
|
€
-29K
|
€
-56K
|
€
-56K
|
€
-56K
|
€
-64K
|
€
-60K
|
€
-60K
|
€
-59K
|
€
-64K
|
€
-34K
|
€
-40K
|
€
-79K
|
€
-159K
|
€
3K
|
€
-27K
|
€
-15K
|
€
-6K
|
€
-6K
|
|
|
€
-172K
|
€
-209K
|
€
-319K
|
€
-210K
|
€
-175K
|
€
-173K
|
€
-182K
|
€
-180K
|
€
-174K
|
€
-172K
|
€
-187K
|
€
-147K
|
€
-144K
|
€
-181K
|
€
-319K
|
€
-23K
|
€
-35K
|
€
-15K
|
€
-8K
|
€
-10K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
€
4K
|
€
140K
|
€
1.94M
|
€
2.09M
|
€
287K
|
€
441K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
27K
|
€
70K
|
€
28K
|
€
10K
|
€
22K
|
€
27K
|
€
32K
|
€
36K
|
€
30K
|
€
24K
|
€
18K
|
-
|
|
€
4K
|
€
4K
|
€
91K
|
€
138K
|
€
708
|
€
8K
|
|
|
€
-36K
|
€
-72K
|
€
-183K
|
€
-73K
|
€
-38K
|
€
-36K
|
€
-40K
|
€
-38K
|
€
-33K
|
€
-32K
|
€
-43K
|
€
-2K
|
€
672
|
€
-64K
|
€
-139K
|
€
-10K
|
€
-29K
|
€
-8K
|
€
-1K
|
€
-10K
|
|
|
€
-3.56M
|
€
-3.52M
|
€
-3.56M
|
€
-3.38M
|
€
-3.30M
|
€
-3.26M
|
€
-3.23M
|
€
-3.19M
|
€
-3.15M
|
€
-5.11M
|
€
-5.08M
|
€
-5.04M
|
€
-5.03M
|
€
-5.03M
|
€
-4.97M
|
€
-4.69M
|
€
-2.74M
|
€
-1.31M
|
€
-1.01M
|
€
-568K
|
|
|
0.10
|
0.09
|
0.10
|
0.10
|
0.09
|
0.09
|
0.08
|
0.08
|
0.08
|
0.05
|
0.05
|
0.04
|
0.03
|
0.01
|
0.00
|
0.02
|
0.06
|
0.12
|
0.01
|
0.03
|
|
|
0.10
|
0.09
|
0.10
|
0.10
|
0.09
|
0.09
|
0.08
|
0.08
|
0.08
|
0.05
|
0.05
|
0.04
|
0.03
|
0.01
|
0.00
|
0.02
|
0.06
|
0.12
|
0.01
|
0.03
|
|
|
0.10
|
0.09
|
0.10
|
0.10
|
0.09
|
0.09
|
0.08
|
0.08
|
0.08
|
0.05
|
0.05
|
0.04
|
0.03
|
0.01
|
0.00
|
0.02
|
0.06
|
0.12
|
0.01
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.77M
|
€
3.88M
|
€
4.07M
|
€
4.15M
|
€
4.26M
|
€
4.40M
|
€
4.49M
|
€
4.63M
|
€
4.76M
|
€
4.88M
|
€
5.02M
|
€
5.14M
|
€
5.21M
|
€
5.22M
|
€
5.32M
|
€
5.43M
|
€
3.58M
|
€
1.51M
|
€
1.06M
|
€
637K
|
|
|
€
5.95M
|
€
5.89M
|
€
5.97M
|
€
5.74M
|
€
5.64M
|
€
5.60M
|
€
5.52M
|
€
5.48M
|
€
5.43M
|
€
5.37M
|
€
5.34M
|
€
5.27M
|
€
5.19M
|
€
5.06M
|
€
4.98M
|
€
4.77M
|
€
2.90M
|
€
1.48M
|
€
1.02M
|
€
585K
|
|
|
€
3.95M
|
€
3.89M
|
€
3.97M
|
€
3.74M
|
€
3.64M
|
€
3.60M
|
€
3.52M
|
€
3.48M
|
€
3.43M
|
€
5.37M
|
€
5.34M
|
€
5.27M
|
€
5.17M
|
€
5.06M
|
€
4.98M
|
€
4.77M
|
€
2.90M
|
€
1.48M
|
€
1.02M
|
€
585K
|
|
|
€
2.00M
|
€
2.00M
|
€
2.00M
|
€
2.00M
|
€
2.00M
|
€
2.00M
|
€
2.00M
|
€
2.00M
|
€
2.00M
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
-57.7%
|
-51.61%
|
-46.85%
|
-38.24%
|
-32.32%
|
-27.31%
|
-22.91%
|
-18.28%
|
-14.01%
|
-10.11%
|
-6.4%
|
-2.6%
|
0.26%
|
3.03%
|
6.37%
|
12.14%
|
19.03%
|
1.93%
|
4.15%
|
8.15%
|
|
|
-0.92
|
-1.00
|
-1.05
|
-1.26
|
-1.45
|
-1.66
|
-1.94
|
-2.36
|
-3.00
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
47.69
|
54.62
|
55.61
|
71.42
|
69.81
|
69.18
|
70.77
|
66.97
|
67.05
|
66.23
|
66.31
|
47.49
|
49.54
|
130.20
|
234.65
|
315.08
|
|
|
1,419.97
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.64%
|
3.62%
|
9.59%
|
4.61%
|
2.79%
|
2.97%
|
3.9%
|
4.54%
|
4.9%
|
6.45%
|
13.33%
|
1.74%
|
4.93%
|
-40.38%
|
-40.96%
|
-1.57%
|
-4.23%
|
-28.34%
|
-2.72%
|
-19.42%
|
|
|
7.91%
|
10.43%
|
16.76%
|
13.21%
|
12.71%
|
14.38%
|
17.67%
|
21.26%
|
26.06%
|
34.94%
|
58.32%
|
110.18%
|
-1060.04%
|
-114.73%
|
-94.15%
|
-3.48%
|
-5.21%
|
-51.1%
|
-17.78%
|
-19.42%
|
|
|
-4.57
|
-5.38
|
-7.85
|
-5.05
|
-4.11
|
-3.93
|
-4.05
|
-3.89
|
-3.65
|
-3.53
|
-3.73
|
-2.87
|
-2.77
|
-3.47
|
-6.00
|
-0.42
|
-0.99
|
-0.99
|
-0.74
|
-1.58
|
|
|
7.91
|
10.43
|
16.76
|
13.21
|
12.71
|
14.38
|
17.67
|
21.26
|
26.06
|
34.94
|
58.32
|
110.18
|
-1,060.04
|
-114.73
|
-94.15
|
-3.48
|
-5.21
|
-51.10
|
-17.78
|
-19.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|