RW
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
19K
|
€
-3K
|
€
-13K
|
€
13K
|
€
4.21M
|
€
189K
|
€
142K
|
€
188K
|
€
150K
|
€
168K
|
€
141K
|
€
160K
|
€
130K
|
€
162K
|
€
163K
|
€
137K
|
€
182K
|
€
145K
|
|
|
€
9K
|
€
8K
|
€
-19K
|
€
-129K
|
€
-22K
|
€
3.09M
|
€
69K
|
€
46K
|
€
58K
|
€
33K
|
€
52K
|
€
54K
|
€
64K
|
€
57K
|
€
70K
|
€
75K
|
€
44K
|
€
124K
|
€
83K
|
|
|
€
1.18M
|
€
1.17M
|
€
1.16M
|
€
1.18M
|
€
1.31M
|
€
4.93M
|
€
1.84M
|
€
1.77M
|
€
1.72M
|
€
1.66M
|
€
1.63M
|
€
1.58M
|
€
1.52M
|
€
1.46M
|
€
1.40M
|
€
1.33M
|
€
1.26M
|
€
1.22M
|
€
1.09M
|
|
|
€
68K
|
€
71K
|
€
50K
|
€
57K
|
€
70K
|
€
4.67M
|
€
243K
|
€
194K
|
€
235K
|
€
198K
|
€
211K
|
€
187K
|
€
204K
|
€
172K
|
€
200K
|
€
199K
|
€
170K
|
€
213K
|
€
171K
|
|
|
|
|
|
€
6
|
|
€
16K
|
€
16K
|
|
€
4K
|
|
€
25K
|
€
17K
|
€
16K
|
€
13K
|
€
30K
|
€
9K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
3.60M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
14K
|
€
-7K
|
€
-119K
|
€
7K
|
€
4.14M
|
€
157K
|
€
110K
|
€
155K
|
€
120K
|
€
137K
|
€
113K
|
€
132K
|
€
103K
|
€
135K
|
€
138K
|
€
112K
|
€
158K
|
€
121K
|
|
|
€
-9K
|
€
-6K
|
€
-27K
|
€
-139K
|
€
-17K
|
€
4.12M
|
€
100K
|
€
65K
|
€
87K
|
€
46K
|
€
15K
|
€
54K
|
€
73K
|
€
43K
|
€
83K
|
€
80K
|
€
33K
|
€
105K
|
€
68K
|
|
|
€
9K
|
€
8K
|
€
-19K
|
€
-96K
|
€
-21K
|
€
3.10M
|
€
71K
|
€
47K
|
€
60K
|
€
35K
|
€
90K
|
€
54K
|
€
64K
|
€
58K
|
€
70K
|
€
81K
|
€
50K
|
€
124K
|
€
83K
|
|
|
€
0
|
€
0
|
€
0
|
€
-98K
|
€
0
|
|
|
€
66K
|
€
201K
|
€
22K
|
€
1.09M
|
€
0
|
€
0
|
€
82K
|
€
0
|
€
0
|
€
416K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
22K
|
€
381K
|
€
340K
|
€
373K
|
€
4.02M
|
€
162K
|
€
127K
|
€
90K
|
€
228K
|
€
171K
|
€
503K
|
€
393K
|
€
279K
|
€
265K
|
€
127K
|
€
41K
|
€
283K
|
€
133K
|
|
|
€
29K
|
€
28K
|
€
738
|
€
-109K
|
€
1K
|
€
3.11M
|
€
126K
|
€
91K
|
€
127K
|
€
108K
|
€
174K
|
€
113K
|
€
123K
|
€
117K
|
€
122K
|
€
132K
|
€
122K
|
€
177K
|
€
137K
|
|
|
€
443K
|
€
414K
|
|
€
385K
|
€
408K
|
€
4.01M
|
€
152K
|
€
108K
|
€
83K
|
€
158K
|
€
74K
|
€
988K
|
€
875K
|
€
752K
|
€
717K
|
€
595K
|
€
465K
|
€
760K
|
€
583K
|
|
|
4,083.77
|
252.72
|
|
49.64
|
22.08
|
192.19
|
7.20
|
5.08
|
4.71
|
3.14
|
1.74
|
50.07
|
41.43
|
37.55
|
18.28
|
33.78
|
8.11
|
125.20
|
36.28
|
|
|
4,083.77
|
252.72
|
|
49.64
|
22.08
|
192.19
|
7.20
|
5.08
|
4.71
|
3.14
|
1.77
|
50.07
|
41.43
|
37.55
|
18.28
|
38.54
|
8.11
|
175.14
|
40.56
|
|
|
4,083.77
|
252.72
|
|
49.64
|
22.08
|
192.19
|
7.20
|
5.08
|
4.71
|
3.14
|
1.75
|
50.07
|
41.43
|
37.55
|
18.28
|
36.00
|
8.11
|
146.01
|
38.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.18M
|
€
1.17M
|
€
1.16M
|
€
1.19M
|
€
1.34M
|
€
4.96M
|
€
1.88M
|
€
1.82M
|
€
1.77M
|
€
1.76M
|
€
1.76M
|
€
1.62M
|
€
1.57M
|
€
1.50M
|
€
1.47M
|
€
1.37M
|
€
1.35M
|
€
1.25M
|
€
1.13M
|
|
|
€
108
|
€
2K
|
€
613
|
€
8K
|
€
19K
|
€
21K
|
€
24K
|
€
26K
|
€
22K
|
€
74K
|
€
100K
|
€
20K
|
€
22K
|
€
21K
|
€
42K
|
€
18K
|
€
65K
|
€
6K
|
€
17K
|
|
|
€
108
|
€
2K
|
|
€
8K
|
€
19K
|
€
21K
|
€
24K
|
€
26K
|
€
22K
|
€
74K
|
€
99K
|
€
20K
|
€
22K
|
€
21K
|
€
42K
|
€
17K
|
€
65K
|
€
5K
|
€
16K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.99%
|
99.86%
|
99.95%
|
99.33%
|
97.72%
|
99.34%
|
97.82%
|
97.6%
|
97.36%
|
94.39%
|
92.85%
|
97.43%
|
97.24%
|
97.19%
|
95.69%
|
97.1%
|
93.43%
|
97.53%
|
96.37%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
0.11
|
|
|
2.88
|
0.01
|
0.16
|
0.24
|
0.14
|
0.62
|
0.73
|
0.18
|
0.16
|
0.20
|
0.31
|
0.13
|
0.58
|
0.04
|
0.14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.44%
|
2.42%
|
0.06%
|
-9.28%
|
0.08%
|
63.08%
|
6.85%
|
5.12%
|
7.36%
|
6.47%
|
10.68%
|
7.13%
|
8.07%
|
8.04%
|
8.69%
|
9.9%
|
9.71%
|
14.57%
|
12.51%
|
|
|
0.73%
|
0.7%
|
-1.67%
|
-10.98%
|
-1.71%
|
62.61%
|
3.76%
|
2.57%
|
3.39%
|
2%
|
3.17%
|
3.42%
|
4.18%
|
3.92%
|
4.96%
|
5.61%
|
3.48%
|
10.18%
|
7.62%
|
|
|
0.73
|
0.70
|
-1.67
|
-10.91
|
-1.67
|
62.20
|
3.68
|
2.51
|
3.31
|
1.89
|
2.94
|
3.33
|
4.07
|
3.81
|
4.75
|
5.45
|
3.25
|
9.93
|
7.34
|
|
|
0.73
|
0.70
|
-1.67
|
-10.98
|
-1.71
|
62.61
|
3.76
|
2.57
|
3.39
|
2.00
|
3.17
|
3.42
|
4.18
|
3.92
|
4.96
|
5.61
|
3.48
|
10.18
|
7.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|