R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
73K
|
€
56K
|
€
70K
|
€
60K
|
€
78K
|
€
76K
|
€
79K
|
€
71K
|
€
87K
|
€
74K
|
€
99K
|
€
113K
|
€
66K
|
€
36K
|
€
35K
|
€
49K
|
€
34K
|
€
84K
|
€
213K
|
|
|
€
323
|
€
732
|
€
-9K
|
€
-958
|
€
-16K
|
€
14K
|
€
7K
|
€
103K
|
€
17K
|
€
25K
|
€
16K
|
€
37K
|
€
58K
|
€
37K
|
€
13K
|
€
7K
|
€
-9K
|
€
-28K
|
€
15K
|
€
90K
|
|
|
€
510K
|
€
510K
|
€
509K
|
€
518K
|
€
519K
|
€
535K
|
€
515K
|
€
508K
|
€
406K
|
€
388K
|
€
363K
|
€
347K
|
€
309K
|
€
251K
|
€
214K
|
€
201K
|
€
194K
|
€
203K
|
€
231K
|
€
216K
|
|
|
€
73K
|
€
76K
|
€
59K
|
€
77K
|
€
52K
|
€
88K
|
€
85K
|
€
96K
|
€
75K
|
€
90K
|
€
77K
|
€
99K
|
€
124K
|
€
68K
|
€
35K
|
€
33K
|
€
42K
|
€
30K
|
€
79K
|
€
199K
|
|
|
€
6K
|
€
7K
|
€
1K
|
|
€
900
|
€
1K
|
€
9K
|
|
€
6K
|
€
13K
|
€
8K
|
€
18K
|
€
23K
|
€
229
|
€
299
|
|
|
|
€
6K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129.46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
53K
|
€
35K
|
€
53K
|
€
35K
|
€
63K
|
€
61K
|
€
64K
|
€
57K
|
€
73K
|
€
61K
|
€
84K
|
€
101K
|
€
54K
|
€
25K
|
€
24K
|
€
33K
|
€
21K
|
€
69K
|
€
200K
|
|
|
€
6K
|
€
7K
|
€
-9K
|
€
-733
|
€
-13K
|
€
21K
|
€
15K
|
€
-3K
|
€
29K
|
€
39K
|
€
26K
|
€
56K
|
€
82K
|
€
38K
|
€
14K
|
€
4K
|
€
-7K
|
€
-26K
|
€
23K
|
€
147K
|
|
|
€
5K
|
€
6K
|
€
-4K
|
€
6K
|
€
-9K
|
€
20K
|
€
13K
|
€
9K
|
€
17K
|
€
25K
|
€
16K
|
€
37K
|
€
58K
|
€
37K
|
€
13K
|
€
7K
|
€
-9K
|
€
-28K
|
€
15K
|
€
90K
|
|
|
€
17K
|
€
898
|
€
39K
|
€
23K
|
€
97K
|
€
46K
|
€
78K
|
€
297K
|
€
35K
|
€
26K
|
€
46K
|
€
40K
|
€
23K
|
€
38K
|
€
602
|
€
7K
|
€
9K
|
€
8K
|
€
14K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
119K
|
€
65K
|
€
67K
|
€
121K
|
€
94K
|
€
88K
|
€
107K
|
€
206K
|
€
216K
|
€
164K
|
€
195K
|
€
146K
|
€
78K
|
€
48K
|
€
30K
|
€
12K
|
€
3K
|
€
4K
|
€
75K
|
|
|
€
44K
|
€
47K
|
€
36K
|
€
53K
|
€
32K
|
€
56K
|
€
53K
|
€
170K
|
€
45K
|
€
60K
|
€
51K
|
€
66K
|
€
77K
|
€
53K
|
€
24K
|
€
27K
|
€
31K
|
€
19K
|
€
61K
|
€
143K
|
|
|
€
108K
|
€
83K
|
€
39K
|
€
44K
|
€
17K
|
€
84K
|
€
77K
|
€
104K
|
€
192K
|
€
182K
|
€
149K
|
€
149K
|
€
133K
|
€
83K
|
€
74K
|
€
56K
|
€
42K
|
€
25K
|
€
20K
|
€
-23K
|
|
|
3.12
|
3.22
|
2.12
|
2.63
|
1.14
|
6.98
|
5.32
|
11.01
|
13.23
|
6.14
|
9.46
|
3.61
|
5.37
|
8.09
|
13.49
|
8.06
|
6.23
|
3.83
|
2.31
|
0.81
|
|
|
3.78
|
3.56
|
2.87
|
6.57
|
1.27
|
9.88
|
7.59
|
16.20
|
16.73
|
6.14
|
11.36
|
3.61
|
5.37
|
8.09
|
13.49
|
8.06
|
6.23
|
3.83
|
2.31
|
0.95
|
|
|
3.42
|
3.39
|
2.44
|
3.76
|
1.20
|
8.18
|
6.25
|
13.11
|
14.78
|
6.14
|
10.32
|
3.61
|
5.37
|
8.09
|
13.49
|
8.06
|
6.23
|
3.83
|
2.31
|
0.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
581K
|
€
569K
|
€
567K
|
€
570K
|
€
667K
|
€
578K
|
€
570K
|
€
558K
|
€
421K
|
€
424K
|
€
381K
|
€
410K
|
€
355K
|
€
284K
|
€
246K
|
€
241K
|
€
239K
|
€
254K
|
€
294K
|
€
386K
|
|
|
€
51K
|
€
37K
|
€
35K
|
€
27K
|
€
121K
|
€
14K
|
€
18K
|
€
10K
|
€
16K
|
€
35K
|
€
18K
|
€
63K
|
€
46K
|
€
33K
|
€
32K
|
€
40K
|
€
45K
|
€
51K
|
€
63K
|
€
170K
|
|
|
€
47K
|
€
36K
|
€
30K
|
€
19K
|
€
115K
|
€
12K
|
€
15K
|
€
9K
|
€
14K
|
€
35K
|
€
16K
|
€
57K
|
€
30K
|
€
12K
|
€
6K
|
€
8K
|
€
8K
|
€
9K
|
€
15K
|
€
108K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
538
|
€
6K
|
€
15K
|
€
21K
|
€
26K
|
€
32K
|
€
37K
|
€
43K
|
€
48K
|
€
53K
|
|
|
87.84%
|
89.69%
|
89.85%
|
90.96%
|
77.81%
|
92.58%
|
90.41%
|
91.08%
|
96.27%
|
91.64%
|
95.25%
|
84.59%
|
87.15%
|
88.53%
|
86.96%
|
83.54%
|
81.15%
|
79.75%
|
78.58%
|
56.02%
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.02
|
0.05
|
0.08
|
0.12
|
0.16
|
0.19
|
0.21
|
0.21
|
0.24
|
|
|
1.04
|
0.71
|
0.98
|
0.51
|
3.46
|
0.22
|
0.29
|
0.16
|
0.28
|
0.48
|
0.30
|
0.75
|
0.45
|
0.60
|
1.30
|
1.63
|
1.36
|
2.47
|
0.91
|
0.85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.55%
|
9.22%
|
7.01%
|
10.14%
|
6.19%
|
10.5%
|
10.26%
|
33.4%
|
11.2%
|
15.38%
|
14.08%
|
19.09%
|
24.98%
|
21.19%
|
11.02%
|
13.59%
|
15.97%
|
9.31%
|
26.28%
|
66.07%
|
|
|
0.06%
|
0.14%
|
-1.7%
|
-0.18%
|
-3.06%
|
2.57%
|
1.33%
|
20.21%
|
4.29%
|
6.44%
|
4.51%
|
10.8%
|
18.88%
|
14.71%
|
6.12%
|
3.46%
|
-4.52%
|
-13.92%
|
6.42%
|
41.45%
|
|
|
0.06
|
0.13
|
-1.53
|
-0.17
|
-2.38
|
2.38
|
1.21
|
18.41
|
4.13
|
5.90
|
4.30
|
9.14
|
16.45
|
13.03
|
5.32
|
2.89
|
-3.67
|
-11.10
|
5.04
|
23.22
|
|
|
0.06
|
0.14
|
-1.70
|
-0.18
|
-3.06
|
2.57
|
1.33
|
20.21
|
4.29
|
6.44
|
4.51
|
10.80
|
18.88
|
14.71
|
6.12
|
3.46
|
-4.52
|
-13.92
|
6.42
|
41.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|