RI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
100K
|
€
100K
|
€
64K
|
€
-20K
|
|
|
€
158K
|
€
134K
|
€
121K
|
€
47K
|
|
|
€
960K
|
€
802K
|
€
668K
|
€
547K
|
|
|
€
136K
|
€
87K
|
€
79K
|
€
19K
|
|
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
58K
|
€
64K
|
€
-21K
|
|
|
€
99K
|
€
58K
|
€
64K
|
€
-21K
|
|
|
€
158K
|
€
134K
|
€
121K
|
€
47K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
2K
|
€
134K
|
€
164K
|
|
|
€
158K
|
€
134K
|
€
121K
|
€
47K
|
|
|
€
-312K
|
€
-172K
|
€
-33K
|
€
-17K
|
|
|
0.17
|
0.51
|
0.85
|
0.92
|
|
|
0.21
|
0.66
|
0.85
|
0.92
|
|
|
0.19
|
0.57
|
0.85
|
0.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.83M
|
€
1.94M
|
€
2.17M
|
€
2.29M
|
|
|
€
868K
|
€
1.14M
|
€
1.51M
|
€
1.74M
|
|
|
€
335K
|
€
310K
|
€
217K
|
€
209K
|
|
|
€
493K
|
€
791K
|
€
1.29M
|
€
1.54M
|
|
|
52.53%
|
41.3%
|
30.72%
|
23.87%
|
|
|
0.51
|
0.99
|
1.93
|
2.81
|
|
|
8.80
|
19.52
|
23.59
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.43%
|
16.75%
|
18.13%
|
8.57%
|
|
|
16.43%
|
16.75%
|
18.13%
|
8.57%
|
|
|
8.63
|
6.92
|
5.57
|
2.04
|
|
|
16.43
|
16.75
|
18.13
|
8.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|