RP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
-212K
|
€
166K
|
€
72K
|
€
129K
|
€
522K
|
€
1,72M
|
€
303K
|
€
456K
|
€
1,56M
|
€
524K
|
€
922K
|
€
397K
|
€
308K
|
€
161K
|
€
-5K
|
€
-12K
|
€
-16K
|
€
45K
|
€
113K
|
|
|
€
-204K
|
€
-600K
|
€
16K
|
€
1K
|
€
40K
|
€
305K
|
€
1,14M
|
€
37K
|
€
104K
|
€
779K
|
€
199K
|
€
546K
|
€
134K
|
€
165K
|
€
69K
|
€
-54K
|
€
-63K
|
€
-65K
|
€
1K
|
€
49K
|
|
|
€
2,64M
|
€
2,84M
|
€
3,44M
|
€
3,43M
|
€
3,43M
|
€
3,39M
|
€
3,08M
|
€
1,94M
|
€
1,91M
|
€
1,80M
|
€
1,02M
|
€
824K
|
€
278K
|
€
144K
|
€
-21K
|
€
-90K
|
€
-36K
|
€
27K
|
€
92K
|
€
91K
|
|
|
1
|
0,80
|
0,80
|
1
|
1
|
1
|
1
|
1
|
1,80
|
1,30
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
|
€
128K
|
€
126K
|
€
251K
|
€
181K
|
€
226K
|
€
594K
|
€
1,91M
|
€
214K
|
€
308K
|
€
1,25M
|
€
411K
|
€
721K
|
€
281K
|
€
209K
|
€
78K
|
-
|
-
|
€
1K
|
€
11K
|
€
77K
|
|
|
€
178
|
€
4K
|
€
15K
|
€
3K
|
€
85K
|
€
23K
|
€
25K
|
€
59K
|
€
465K
|
€
464K
|
€
382K
|
€
379K
|
€
119K
|
€
33K
|
€
18K
|
|
|
|
€
227
|
|
|
|
-
|
€
5K
|
€
4K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
9K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
5K
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
-376K
|
€
99K
|
€
17K
|
€
60K
|
€
458K
|
€
1,64M
|
€
167K
|
€
331K
|
€
1,48M
|
€
466K
|
€
866K
|
€
339K
|
€
256K
|
€
110K
|
€
-53K
|
€
-60K
|
€
-63K
|
€
7K
|
€
68K
|
|
|
€
37K
|
€
-388K
|
€
87K
|
€
5K
|
€
45K
|
€
436K
|
€
1,62M
|
€
146K
|
€
307K
|
€
1,46M
|
€
461K
|
€
863K
|
€
339K
|
€
256K
|
€
110K
|
€
-53K
|
€
-60K
|
€
-64K
|
€
2K
|
€
63K
|
|
|
€
-204K
|
€
-600K
|
€
16K
|
€
1K
|
€
40K
|
€
305K
|
€
1,14M
|
€
37K
|
€
104K
|
€
779K
|
€
199K
|
€
546K
|
€
134K
|
€
165K
|
€
69K
|
€
-54K
|
€
-63K
|
€
-65K
|
€
1K
|
€
49K
|
|
|
€
0
|
€
1K
|
€
1K
|
€
0
|
€
14K
|
€
12K
|
€
18K
|
€
-44K
|
€
21K
|
€
311K
|
€
36K
|
€
8K
|
€
5K
|
|
|
|
|
-
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,75M
|
€
2,27M
|
€
1,15M
|
€
1,30M
|
€
257K
|
€
444K
|
€
1,97M
|
€
48K
|
€
197K
|
€
150K
|
€
348K
|
€
386K
|
|
€
484K
|
€
11K
|
€
13K
|
€
21K
|
€
55K
|
€
15K
|
€
14K
|
|
|
€
-192K
|
€
-588K
|
€
28K
|
€
13K
|
€
55K
|
€
326K
|
€
1,16M
|
€
58K
|
€
129K
|
€
803K
|
€
203K
|
€
550K
|
€
135K
|
€
165K
|
€
69K
|
€
-54K
|
€
-63K
|
€
-64K
|
€
6K
|
€
53K
|
|
|
€
-2,70M
|
€
2,34M
|
€
3,94M
|
€
1,52M
|
€
1,43M
|
€
1,27M
|
€
3,50M
|
€
2,42M
|
€
1,35M
|
€
629K
|
€
975K
|
€
809K
|
€
271K
|
€
143K
|
€
-21K
|
€
-90K
|
€
-36K
|
€
27K
|
€
91K
|
€
85K
|
|
|
0,69
|
1,60
|
3
|
1,74
|
1,93
|
1,66
|
2,36
|
1,65
|
1,28
|
1,11
|
1,13
|
1,16
|
1,17
|
1,05
|
0,99
|
0,72
|
0,68
|
1,66
|
2,10
|
3,13
|
|
|
0,31
|
0,65
|
0,81
|
0,80
|
0,74
|
0,73
|
1,78
|
0,48
|
0,34
|
0,15
|
0,06
|
0,16
|
0,04
|
0,19
|
0,13
|
0,22
|
0,68
|
1,66
|
2,11
|
3,13
|
|
|
0,69
|
1,61
|
4,05
|
2,73
|
3,57
|
3,32
|
2,90
|
1,72
|
1,33
|
1,17
|
1,13
|
1,16
|
1,17
|
1,05
|
0,99
|
0,72
|
0,68
|
1,66
|
2,10
|
3,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11,25M
|
€
6,93M
|
€
8,27M
|
€
6,00M
|
€
5,53M
|
€
5,95M
|
€
6,34M
|
€
6,44M
|
€
7,35M
|
€
7,89M
|
€
8,67M
|
€
5,97M
|
€
1,90M
|
€
3,01M
|
€
2,59M
|
€
232K
|
€
77K
|
€
68K
|
€
175K
|
€
131K
|
|
|
€
8,61M
|
€
4,09M
|
€
4,83M
|
€
2,57M
|
€
2,10M
|
€
2,56M
|
€
3,26M
|
€
4,50M
|
€
5,44M
|
€
6,09M
|
€
7,64M
|
€
5,15M
|
€
1,62M
|
€
2,87M
|
€
2,61M
|
€
322K
|
€
112K
|
€
41K
|
€
83K
|
€
40K
|
|
|
€
8,60M
|
€
3,86M
|
€
1,96M
|
€
2,06M
|
€
1,47M
|
€
1,71M
|
€
2,10M
|
€
3,58M
|
€
4,67M
|
€
5,58M
|
€
7,64M
|
€
5,15M
|
€
1,62M
|
€
2,87M
|
€
2,61M
|
€
322K
|
€
112K
|
€
41K
|
€
83K
|
€
40K
|
|
|
-
|
€
206K
|
€
2,86M
|
€
512K
|
€
555K
|
€
618K
|
€
686K
|
€
755K
|
€
584K
|
€
165K
|
|
|
|
|
|
|
|
|
|
|
|
|
23,47%
|
41,03%
|
41,62%
|
57,13%
|
62,02%
|
56,95%
|
48,63%
|
30,15%
|
25,95%
|
22,84%
|
11,80%
|
13,80%
|
14,64%
|
4,77%
|
-0,81%
|
-38,80%
|
-46,38%
|
39,77%
|
52,61%
|
69,31%
|
|
|
0
|
0,07
|
0,83
|
0,15
|
0,16
|
0,18
|
0,22
|
0,39
|
0,31
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
175,44
|
|
48,93
|
151,36
|
34,95
|
5,60
|
1,99
|
26,98
|
16,41
|
4,11
|
16,41
|
5,94
|
4,77
|
11,20
|
23,62
|
|
|
|
11,95
|
0,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,28%
|
-20,66%
|
0,82%
|
0,38%
|
1,60%
|
9,62%
|
37,64%
|
2,97%
|
6,78%
|
44,55%
|
19,88%
|
66,69%
|
48,48%
|
114,63%
|
-332,15%
|
60,45%
|
175,69%
|
-238,14%
|
6,39%
|
58,99%
|
|
|
-7,74%
|
-21,09%
|
0,47%
|
0,03%
|
1,16%
|
8,99%
|
36,96%
|
1,89%
|
5,48%
|
43,24%
|
19,43%
|
66,29%
|
48,24%
|
114,50%
|
-332,15%
|
60,45%
|
175,74%
|
-240,58%
|
1,44%
|
53,90%
|
|
|
-1,82
|
-8,65
|
0,20
|
0,02
|
0,72
|
5,12
|
17,98
|
0,57
|
1,42
|
9,88
|
2,29
|
9,15
|
7,06
|
5,47
|
2,68
|
-23,45
|
-81,51
|
-95,67
|
0,76
|
37,36
|
|
|
-7,74
|
-21,09
|
0,47
|
0,03
|
1,16
|
8,99
|
36,96
|
1,89
|
5,48
|
43,24
|
19,43
|
66,29
|
48,24
|
114,50
|
-332,15
|
60,45
|
175,74
|
-240,58
|
1,44
|
53,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
0,80
|
0,80
|
1
|
1
|
1
|
1
|
1
|
1,80
|
1,30
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
|
-
|
€
6K
|
€
5K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
4K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
5K
|
€
7K
|