R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
611K
|
€
-9K
|
€
-1K
|
€
-1K
|
€
378K
|
€
280
|
€
-429
|
€
-53
|
€
-51
|
€
-129
|
€
-627
|
€
-127
|
€
-1K
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-9K
|
€
-3K
|
€
-7K
|
€
25K
|
€
119
|
€
-522
|
€
-141
|
€
-538
|
€
-283
|
€
-692
|
€
-292
|
€
-2K
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
81K
|
€
90K
|
€
93K
|
€
100K
|
€
-38K
|
€
-38K
|
€
-38K
|
€
-37K
|
€
-37K
|
€
-37K
|
€
-36K
|
€
-36K
|
€
-34K
|
€
-34K
|
€
-34K
|
€
-34K
|
€
-34K
|
€
-34K
|
€
-34K
|
|
|
€
434K
|
€
3K
|
€
4K
|
€
4K
|
€
369K
|
€
119
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
77K
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
€
243
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
611K
|
€
-9K
|
€
-3K
|
€
-2K
|
€
377K
|
€
168
|
€
-491
|
€
-115
|
€
-461
|
€
-253
|
€
-689
|
€
-264
|
€
-1K
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-9K
|
€
-3K
|
€
-2K
|
€
25K
|
€
168
|
€
-491
|
€
-115
|
€
-461
|
€
-253
|
€
-689
|
€
-264
|
€
-1K
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-9K
|
€
-3K
|
€
-7K
|
€
25K
|
€
119
|
€
-522
|
€
-141
|
€
-538
|
€
-283
|
€
-692
|
€
-292
|
€
-2K
|
|
|
|
|
|
|
|
|
|
€
2,17M
|
€
1,05M
|
€
68K
|
€
48K
|
€
103K
|
€
272K
|
€
4K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
381K
|
€
7K
|
€
57K
|
€
137K
|
€
204K
|
€
15K
|
€
5K
|
€
481
|
€
623
|
€
1K
|
€
1K
|
€
294
|
€
784
|
|
|
€
16
|
€
16
|
€
16
|
€
16
|
€
16
|
|
|
€
611K
|
€
-9K
|
€
-3K
|
€
-7K
|
€
377K
|
€
119
|
€
-522
|
€
-141
|
€
-538
|
€
-283
|
€
-692
|
€
-292
|
€
-2K
|
|
|
|
|
|
|
|
|
|
€
-2,68M
|
€
-1,12M
|
€
-57K
|
€
13K
|
€
69K
|
€
-319K
|
€
-47K
|
€
-42K
|
€
-42K
|
€
-41K
|
€
-41K
|
€
-40K
|
€
-40K
|
€
-38K
|
€
-38K
|
€
-38K
|
€
-38K
|
€
-38K
|
€
-38K
|
€
-38K
|
|
|
0,22
|
0,03
|
0,56
|
1,10
|
1,51
|
0,19
|
0,12
|
0,02
|
0,02
|
0,03
|
0,04
|
0,01
|
0,02
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0,22
|
0,03
|
0,56
|
1,10
|
1,51
|
0,19
|
0,12
|
0,02
|
0,02
|
0,03
|
0,04
|
0,01
|
0,02
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0,22
|
0,03
|
0,56
|
1,10
|
1,51
|
0,19
|
0,12
|
0,02
|
0,02
|
0,03
|
0,04
|
0,01
|
0,02
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,51M
|
€
1,23M
|
€
221K
|
€
223K
|
€
236K
|
€
354K
|
€
15K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
|
|
€
3,42M
|
€
1,15M
|
€
130K
|
€
130K
|
€
135K
|
€
392K
|
€
53K
|
€
43K
|
€
43K
|
€
43K
|
€
43K
|
€
41K
|
€
41K
|
€
39K
|
€
39K
|
€
38K
|
€
38K
|
€
38K
|
€
38K
|
€
38K
|
|
|
€
3,42M
|
€
1,15M
|
€
130K
|
€
130K
|
€
135K
|
€
392K
|
€
53K
|
€
43K
|
€
43K
|
€
43K
|
€
43K
|
€
41K
|
€
41K
|
€
39K
|
€
39K
|
€
38K
|
€
38K
|
€
38K
|
€
38K
|
€
38K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,39%
|
6,55%
|
40,95%
|
41,64%
|
42,58%
|
-10,70%
|
-253,35%
|
-729,87%
|
-707,65%
|
-633,00%
|
-599,01%
|
-747,87%
|
-667,38%
|
-737,72%
|
-737,72%
|
-756,73%
|
-756,73%
|
-756,73%
|
-756,73%
|
-756,73%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,61
|
|
|
|
0,36
|
2 331,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
729,13%
|
-11,73%
|
-2,88%
|
-7,85%
|
376,09%
|
-0,31%
|
1,37%
|
0,38%
|
1,44%
|
0,77%
|
1,89%
|
0,81%
|
4,45%
|
|
|
|
|
|
|
|
|
|
3,49%
|
-11,73%
|
-2,88%
|
-7,85%
|
25,33%
|
-0,31%
|
1,37%
|
0,38%
|
1,44%
|
0,77%
|
1,89%
|
0,81%
|
4,45%
|
|
|
|
|
|
|
|
|
|
0,08
|
-0,77
|
-1,18
|
-3,27
|
10,79
|
0,03
|
-3,47
|
-2,75
|
-10,18
|
-4,86
|
-11,34
|
-6,08
|
-29,70
|
|
|
|
|
|
|
|
|
|
3,49
|
-11,73
|
-2,88
|
-7,85
|
25,33
|
-0,31
|
1,37
|
0,38
|
1,44
|
0,77
|
1,89
|
0,81
|
4,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|